Maeil Dairies Co., Ltd. (KOSDAQ:267980)
35,950
-200 (-0.55%)
Apr 29, 2026, 3:30 PM KST
Maeil Dairies Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Market Capitalization | 264,546 | 257,594 | 250,780 | 296,194 | 385,353 | 522,431 | Upgrade
|
| Market Cap Growth | 0.23% | 2.72% | -15.33% | -23.14% | -26.24% | -2.24% | Upgrade
|
| Enterprise Value | 207,692 | 221,787 | 252,697 | 309,087 | 451,376 | 545,729 | Upgrade
|
| Last Close Price | 36150.00 | 33953.13 | 33519.07 | 38403.42 | 47745.19 | 60777.38 | Upgrade
|
| PE Ratio | 4.68 | 4.59 | 5.52 | 5.39 | 26.77 | 7.04 | Upgrade
|
| Forward PE | - | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | Upgrade
|
| PS Ratio | 0.14 | 0.14 | 0.14 | 0.17 | 0.23 | 0.34 | Upgrade
|
| PB Ratio | 0.42 | 0.41 | 0.44 | 0.55 | 0.78 | 1.05 | Upgrade
|
| P/TBV Ratio | 0.44 | 0.43 | 0.46 | 0.56 | 0.80 | 1.07 | Upgrade
|
| P/FCF Ratio | 7.78 | 7.57 | 5.01 | 2.46 | - | 11.12 | Upgrade
|
| P/OCF Ratio | 5.17 | 5.03 | 3.36 | 1.96 | - | 5.19 | Upgrade
|
| EV/Sales Ratio | 0.11 | 0.12 | 0.14 | 0.17 | 0.27 | 0.35 | Upgrade
|
| EV/EBITDA Ratio | 1.90 | 2.03 | 2.15 | 2.72 | 4.58 | 4.30 | Upgrade
|
| EV/EBIT Ratio | 3.47 | 3.70 | 3.59 | 4.31 | 7.56 | 6.22 | Upgrade
|
| EV/FCF Ratio | 6.11 | 6.52 | 5.05 | 2.57 | - | 11.62 | Upgrade
|
| Debt / Equity Ratio | 0.33 | 0.33 | 0.38 | 0.39 | 0.56 | 0.56 | Upgrade
|
| Debt / EBITDA Ratio | 1.91 | 1.91 | 1.86 | 1.85 | 2.82 | 2.21 | Upgrade
|
| Debt / FCF Ratio | 6.15 | 6.15 | 4.36 | 1.74 | - | 5.96 | Upgrade
|
| Net Debt / Equity Ratio | -0.09 | -0.09 | -0.05 | -0.03 | 0.18 | -0.04 | Upgrade
|
| Net Debt / EBITDA Ratio | -0.53 | -0.53 | -0.23 | -0.14 | 0.91 | -0.14 | Upgrade
|
| Net Debt / FCF Ratio | -1.70 | -1.70 | -0.53 | -0.14 | -2.32 | -0.37 | Upgrade
|
| Asset Turnover | 1.76 | 1.76 | 1.81 | 1.83 | 1.72 | 1.80 | Upgrade
|
| Inventory Turnover | 6.13 | 6.13 | 6.67 | 6.11 | 5.86 | 6.80 | Upgrade
|
| Quick Ratio | 1.47 | 1.47 | 1.89 | 1.89 | 1.33 | 2.29 | Upgrade
|
| Current Ratio | 2.27 | 2.27 | 2.84 | 2.80 | 2.26 | 3.26 | Upgrade
|
| Return on Equity (ROE) | 9.32% | 9.32% | 8.17% | 10.62% | 2.90% | 15.84% | Upgrade
|
| Return on Assets (ROA) | 3.58% | 3.58% | 4.40% | 4.61% | 3.82% | 6.36% | Upgrade
|
| Return on Invested Capital (ROIC) | 7.73% | 7.89% | 9.32% | 9.37% | 6.62% | 14.77% | Upgrade
|
| Return on Capital Employed (ROCE) | 8.00% | 8.00% | 8.80% | 9.50% | 8.40% | 11.20% | Upgrade
|
| Earnings Yield | 21.21% | 21.79% | 18.13% | 18.57% | 3.74% | 14.21% | Upgrade
|
| FCF Yield | 12.86% | 13.20% | 19.95% | 40.69% | -9.96% | 8.99% | Upgrade
|
| Dividend Yield | 3.59% | - | - | 3.13% | 2.51% | 1.97% | Upgrade
|
| Payout Ratio | 16.07% | 16.07% | 18.95% | 15.69% | 61.64% | 8.21% | Upgrade
|
| Buyback Yield / Dilution | -0.76% | -0.76% | -0.66% | 2.18% | 3.14% | 1.67% | Upgrade
|
| Total Shareholder Return | 2.83% | -0.76% | -0.66% | 5.30% | 5.65% | 3.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.