Wise birds Inc. (KOSDAQ:273060)
South Korea
· Delayed Price · Currency is KRW 957.00
-12.00 (-1.24%)
Last updated: Dec 5, 2025, 12:03 PM KST
Wise birds Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 40,713 | 30,788 | 13,858 | 15,774 |
| Revenue Growth (YoY) | 53.08% | 122.16% | -12.14% | - |
| Cost of Revenue | 52.63 | 48.12 | 87.4 | 31.92 |
| Gross Profit | 40,660 | 30,740 | 13,771 | 15,742 |
| Selling, General & Admin | 28,769 | 23,928 | 10,712 | 11,269 |
| Research & Development | 1,684 | 1,420 | 845.9 | 623.93 |
| Amortization of Goodwill & Intangibles | 1,398 | 1,125 | 16.47 | 21.99 |
| Other Operating Expenses | 925.78 | 805.02 | 486.06 | 301.99 |
| Operating Expenses | 34,354 | 28,434 | 13,552 | 13,176 |
| Operating Income | 6,307 | 2,305 | 218.77 | 2,566 |
| Interest Expense | -4,971 | -4,858 | -47.02 | -37.08 |
| Interest & Investment Income | 164.76 | 154.95 | 116.61 | 250.28 |
| Currency Exchange Gain (Loss) | 52.01 | 38.98 | -162.57 | -357.36 |
| Other Non Operating Income (Expenses) | 3,169 | 6,259 | 3.68 | -21.34 |
| EBT Excluding Unusual Items | 4,721 | 3,900 | 129.48 | 2,401 |
| Gain (Loss) on Sale of Investments | 58.7 | 87.35 | 905.96 | 207.48 |
| Gain (Loss) on Sale of Assets | -15 | -15 | -5.01 | -29.12 |
| Asset Writedown | -1,079 | -1,079 | - | - |
| Pretax Income | 3,686 | 2,894 | 1,030 | 2,579 |
| Income Tax Expense | 513.72 | 764.17 | 187.49 | 340.15 |
| Earnings From Continuing Operations | 3,172 | 2,129 | 842.93 | 2,239 |
| Minority Interest in Earnings | 43.48 | 44.04 | 31.66 | - |
| Net Income | 3,216 | 2,174 | 874.59 | 2,239 |
| Net Income to Common | 3,216 | 2,174 | 874.59 | 2,239 |
| Net Income Growth | - | 148.52% | -60.94% | - |
| Shares Outstanding (Basic) | 51 | 50 | 50 | 50 |
| Shares Outstanding (Diluted) | 51 | 50 | 50 | 50 |
| Shares Change (YoY) | 0.57% | - | 0.38% | - |
| EPS (Basic) | 63.46 | 43.07 | 17.33 | 44.54 |
| EPS (Diluted) | 63.39 | 43.00 | 17.00 | 44.54 |
| EPS Growth | - | 152.94% | -61.83% | - |
| Free Cash Flow | 4,948 | 5,202 | -7,780 | 1,343 |
| Free Cash Flow Per Share | 97.65 | 103.10 | -154.18 | 26.71 |
| Gross Margin | 99.87% | 99.84% | 99.37% | 99.80% |
| Operating Margin | 15.49% | 7.49% | 1.58% | 16.27% |
| Profit Margin | 7.90% | 7.06% | 6.31% | 14.19% |
| Free Cash Flow Margin | 12.15% | 16.90% | -56.14% | 8.51% |
| EBITDA | 9,108 | 4,590 | 1,410 | 3,546 |
| EBITDA Margin | 22.37% | 14.91% | 10.18% | 22.48% |
| D&A For EBITDA | 2,801 | 2,285 | 1,191 | 979.81 |
| EBIT | 6,307 | 2,305 | 218.77 | 2,566 |
| EBIT Margin | 15.49% | 7.49% | 1.58% | 16.27% |
| Effective Tax Rate | 13.94% | 26.41% | 18.20% | 13.19% |
| Advertising Expenses | - | 16.26 | 7.17 | 8.84 |
Source: S&P Capital IQ. Standard template. Financial Sources.