Wise birds Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	54,698	44,657	36,482	79,524	63,074
Market Cap Growth	2.94%	22.41%	-54.12%	26.08%	-
Enterprise Value	98,512	80,396	68,628	59,659	-
Last Close Price	1084.00	885.00	723.00	1576.00	1250.00
PE Ratio	29.30	23.74	16.79	90.93	28.17
PS Ratio	1.20	0.98	1.19	5.74	4.00
PB Ratio	1.10	0.90	0.77	1.74	1.38
P/TBV Ratio	9.49	7.75	19.46	1.90	1.51
P/FCF Ratio	-	-	7.01	-	46.97
P/OCF Ratio	-	-	5.99	-	15.13
EV/Sales Ratio	2.16	1.77	2.23	4.31	-
EV/EBITDA Ratio	9.54	7.78	14.95	42.30	-
EV/EBIT Ratio	13.00	10.61	29.77	272.70	-
EV/FCF Ratio	-168.99	-	13.19	-	-
Debt / Equity Ratio	1.16	1.16	1.23	0.01	0.01
Debt / EBITDA Ratio	5.62	5.62	12.75	0.18	0.19
Debt / FCF Ratio	-	-	11.25	-	0.49
Net Debt / Equity Ratio	0.88	0.88	0.82	-0.35	-0.54
Net Debt / EBITDA Ratio	4.24	4.24	8.48	-11.41	-7.02
Net Debt / FCF Ratio	-75.15	-75.15	7.48	2.07	-18.53
Asset Turnover	0.25	0.25	0.22	0.16	-
Quick Ratio	0.71	0.71	0.68	1.38	1.96
Current Ratio	0.89	0.89	0.84	1.58	2.25
Return on Equity (ROE)	3.81%	3.81%	4.56%	1.85%	-
Return on Assets (ROA)	2.55%	2.55%	1.03%	0.16%	-
Return on Invested Capital (ROIC)	8.23%	8.00%	2.92%	0.71%	10.67%
Return on Capital Employed (ROCE)	11.90%	11.90%	3.80%	0.50%	5.40%
Earnings Yield	3.44%	4.21%	5.96%	1.10%	3.55%
FCF Yield	-1.07%	-1.31%	14.26%	-9.78%	2.13%
Payout Ratio	-	-	-	115.39%	43.38%
Buyback Yield / Dilution	-0.59%	-0.59%	-0.17%	-0.38%	-

Source: S&P Capital IQ. Standard template. Financial Sources.