SSR Inc. (KOSDAQ:275630)
4,070.00
-5.00 (-0.12%)
At close: Apr 28, 2026
SSR Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Revenue | 13,049 | 11,608 | 12,158 |
| Revenue Growth (YoY) | 12.42% | -4.52% | - |
| Cost of Revenue | 4,997 | 4,780 | 4,775 |
| Gross Profit | 8,053 | 6,829 | 7,383 |
| Selling, General & Admin | 5,424 | 5,190 | 4,237 |
| Research & Development | 1,723 | 1,366 | 1,007 |
| Amortization of Goodwill & Intangibles | 111.53 | 117.76 | 90.45 |
| Other Operating Expenses | 37.24 | 37.21 | 40.62 |
| Operating Expenses | 7,632 | 7,236 | 5,778 |
| Operating Income | 420.82 | -407.1 | 1,604 |
| Interest Expense | -54.66 | -31.22 | -32.13 |
| Interest & Investment Income | 509.14 | 734.87 | 802.8 |
| Currency Exchange Gain (Loss) | -1.52 | 8.41 | -4.84 |
| Other Non Operating Income (Expenses) | 10.29 | 21.96 | 13.38 |
| EBT Excluding Unusual Items | 884.07 | 326.93 | 2,384 |
| Gain (Loss) on Sale of Investments | -8.68 | - | - |
| Gain (Loss) on Sale of Assets | -40.78 | 209.94 | -0.26 |
| Asset Writedown | -2,552 | -537.51 | - |
| Pretax Income | -1,717 | -0.64 | 2,383 |
| Income Tax Expense | -52.92 | 253.54 | 666.45 |
| Earnings From Continuing Operations | -1,664 | -254.18 | 1,717 |
| Minority Interest in Earnings | 5.7 | 2.01 | - |
| Net Income | -1,659 | -252.17 | 1,717 |
| Net Income to Common | -1,659 | -252.17 | 1,717 |
| Shares Outstanding (Basic) | 5 | 5 | 6 |
| Shares Outstanding (Diluted) | 5 | 5 | 6 |
| Shares Change (YoY) | -1.85% | -8.38% | - |
| EPS (Basic) | -315.00 | -47.00 | 293.18 |
| EPS (Diluted) | -315.00 | -47.00 | 293.00 |
| Free Cash Flow | 787.1 | 605.31 | 811.13 |
| Free Cash Flow Per Share | 149.47 | 112.82 | 138.51 |
| Gross Margin | 61.71% | 58.83% | 60.72% |
| Operating Margin | 3.23% | -3.51% | 13.20% |
| Profit Margin | -12.71% | -2.17% | 14.12% |
| Free Cash Flow Margin | 6.03% | 5.21% | 6.67% |
| EBITDA | 951.33 | 125.24 | 2,078 |
| EBITDA Margin | 7.29% | 1.08% | 17.09% |
| D&A For EBITDA | 530.5 | 532.35 | 473.32 |
| EBIT | 420.82 | -407.1 | 1,604 |
| EBIT Margin | 3.23% | -3.51% | 13.20% |
| Effective Tax Rate | - | - | 27.96% |
| Advertising Expenses | 110.61 | 95.21 | 58.94 |
Source: S&P Capital IQ. Standard template. Financial Sources.