Moadata Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	51,516	34,764	43,196	81,005	75,735	-
Market Cap Growth	50.13%	-19.52%	-46.67%	6.96%	-	-
Enterprise Value	92,332	74,130	74,733	80,238	66,330	-
Last Close Price	1416.00	1006.00	1250.00	2405.00	2310.00	-
PE Ratio	-	-	-	331.59	42.20	-
PS Ratio	2.22	1.50	1.26	3.30	3.49	-
PB Ratio	2.61	1.76	1.12	2.02	2.04	-
P/TBV Ratio	3.14	2.12	1.25	2.26	2.04	-
P/OCF Ratio	-	-	-	102.30	45.11	-
EV/Sales Ratio	3.98	3.20	2.17	3.27	3.06	-
EV/EBITDA Ratio	-	-	21.19	23.51	14.15	-
EV/EBIT Ratio	-	-	-	-	61.50	-
Debt / Equity Ratio	2.17	2.17	0.91	0.55	0.35	0.19
Debt / EBITDA Ratio	-	-	9.94	6.44	2.80	0.79
Net Debt / Equity Ratio	1.98	1.98	0.83	0.01	-0.14	0.05
Net Debt / EBITDA Ratio	-115.05	-115.05	9.01	0.11	-1.09	0.21
Net Debt / FCF Ratio	-6.35	-6.35	-4.65	-0.04	0.42	-0.26
Asset Turnover	0.28	0.28	0.42	0.38	0.54	-
Inventory Turnover	1.58	1.58	3.32	2.31	2.22	-
Quick Ratio	0.33	0.33	0.44	0.98	1.43	2.06
Current Ratio	0.49	0.49	0.60	1.18	1.82	3.27
Return on Equity (ROE)	-67.83%	-67.83%	-10.41%	-1.51%	6.36%	-
Return on Assets (ROA)	-4.42%	-4.42%	-1.02%	-0.35%	1.67%	-
Return on Invested Capital (ROIC)	-9.37%	-9.22%	-2.40%	-0.99%	3.82%	12.15%
Return on Capital Employed (ROCE)	-26.20%	-26.20%	-3.10%	-0.90%	2.90%	13.00%
Earnings Yield	-38.32%	-56.79%	-7.83%	0.30%	2.37%	-
FCF Yield	-11.96%	-17.72%	-15.81%	-11.07%	-16.04%	-
Buyback Yield / Dilution	-0.21%	-0.21%	8.49%	-11.13%	-78.60%	-

Source: S&P Capital IQ. Standard template. Financial Sources.