Shindo Eng. Lab., Ltd. (KOSDAQ:290520)
2,785.00
+195.00 (7.53%)
At close: Apr 28, 2026
Shindo Eng. Lab. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 31,923 | 10,598 | 20,755 | 21,815 | 39,794 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 31,923 | 10,598 | 20,755 | 21,815 | 39,794 | Upgrade
|
| Revenue Growth (YoY) | 201.23% | -48.94% | -4.86% | -45.18% | -4.28% | Upgrade
|
| Cost of Revenue | 22,262 | 10,378 | 15,814 | 18,008 | 34,933 | Upgrade
|
| Gross Profit | 9,661 | 219.6 | 4,941 | 3,807 | 4,861 | Upgrade
|
| Selling, General & Admin | 6,313 | 4,684 | 4,931 | 3,926 | 5,661 | Upgrade
|
| Research & Development | 1,461 | 865.64 | 1,380 | 1,848 | 1,253 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.91 | 1.4 | 1.7 | 21.22 | 31.62 | Upgrade
|
| Other Operating Expenses | 54.5 | 369.27 | 87.1 | 62.53 | 75.96 | Upgrade
|
| Operating Expenses | 7,853 | 4,316 | 7,452 | 7,540 | 7,659 | Upgrade
|
| Operating Income | 1,808 | -4,096 | -2,511 | -3,733 | -2,798 | Upgrade
|
| Interest Expense | -118.13 | -38.6 | -97.22 | -210.83 | -335.22 | Upgrade
|
| Interest & Investment Income | 776.78 | 396.94 | 482.85 | 449.83 | 509.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -844.58 | 4,675 | 955.73 | 3,966 | 5,142 | Upgrade
|
| Other Non Operating Income (Expenses) | 143.47 | -12.68 | -46.58 | -66.84 | 68.53 | Upgrade
|
| EBT Excluding Unusual Items | 1,765 | 924.14 | -1,216 | 405.13 | 2,587 | Upgrade
|
| Impairment of Goodwill | - | -43.25 | -198 | - | -648 | Upgrade
|
| Gain (Loss) on Sale of Assets | 36 | 5.18 | - | - | - | Upgrade
|
| Asset Writedown | - | -1,358 | - | - | - | Upgrade
|
| Pretax Income | 1,801 | -471.43 | -1,414 | 405.13 | 1,939 | Upgrade
|
| Income Tax Expense | -8.11 | 92.64 | 1,934 | 806.02 | 301.11 | Upgrade
|
| Net Income | 1,809 | -564.08 | -3,348 | -400.89 | 1,637 | Upgrade
|
| Net Income to Common | 1,809 | -564.08 | -3,348 | -400.89 | 1,637 | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 1.29% | -0.43% | - | -1.08% | 7.44% | Upgrade
|
| EPS (Basic) | 114.00 | -36.00 | -212.79 | -25.48 | 102.94 | Upgrade
|
| EPS (Diluted) | 114.00 | -36.00 | -213.00 | -26.00 | 102.00 | Upgrade
|
| Free Cash Flow | -5,169 | 11,054 | -573.71 | -1,193 | 7,585 | Upgrade
|
| Free Cash Flow Per Share | -325.71 | 705.48 | -36.46 | -75.83 | 476.83 | Upgrade
|
| Gross Margin | 30.26% | 2.07% | 23.80% | 17.45% | 12.21% | Upgrade
|
| Operating Margin | 5.66% | -38.65% | -12.10% | -17.11% | -7.03% | Upgrade
|
| Profit Margin | 5.67% | -5.32% | -16.13% | -1.84% | 4.12% | Upgrade
|
| Free Cash Flow Margin | -16.19% | 104.31% | -2.76% | -5.47% | 19.06% | Upgrade
|
| EBITDA | 1,934 | -3,244 | -1,583 | -2,711 | -1,519 | Upgrade
|
| EBITDA Margin | 6.06% | -30.61% | -7.63% | -12.43% | -3.82% | Upgrade
|
| D&A For EBITDA | 126.31 | 852.18 | 927.86 | 1,022 | 1,279 | Upgrade
|
| EBIT | 1,808 | -4,096 | -2,511 | -3,733 | -2,798 | Upgrade
|
| EBIT Margin | 5.66% | -38.65% | -12.10% | -17.11% | -7.03% | Upgrade
|
| Effective Tax Rate | - | - | - | 198.95% | 15.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.