NP Inc. (KOSDAQ:291230)
South Korea
· Delayed Price · Currency is KRW 862.00
+26.00 (3.11%)
At close: Apr 28, 2026
NP Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 27,231 | 29,560 | 35,335 | 39,845 | 24,872 | Upgrade
|
| Revenue Growth (YoY) | -7.88% | -16.34% | -11.32% | 60.20% | 10.02% | Upgrade
|
| Gross Profit | 27,231 | 29,560 | 35,335 | 39,845 | 24,872 | Upgrade
|
| Selling, General & Admin | 27,872 | 30,968 | 36,347 | 38,349 | 22,273 | Upgrade
|
| Amortization of Goodwill & Intangibles | 91.33 | 137.11 | 147.21 | 75.71 | 13.69 | Upgrade
|
| Other Operating Expenses | 335.84 | 300.96 | 457.45 | 486.18 | 509.33 | Upgrade
|
| Operating Expenses | 30,291 | 33,781 | 39,031 | 40,803 | 23,668 | Upgrade
|
| Operating Income | -3,060 | -4,221 | -3,696 | -958.73 | 1,204 | Upgrade
|
| Interest Expense | -597.07 | -669.91 | -771.61 | -641.81 | -183.05 | Upgrade
|
| Interest & Investment Income | 387.1 | 408.91 | 92.51 | 73.27 | 19.2 | Upgrade
|
| Earnings From Equity Investments | -98.26 | -67.59 | -51.33 | -36.47 | -55.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -25.18 | 147.6 | 40.19 | 57.72 | 2.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 33 | -36.35 | 164.32 | 84.99 | -11,273 | Upgrade
|
| EBT Excluding Unusual Items | -3,361 | -4,438 | -4,222 | -1,421 | -10,285 | Upgrade
|
| Gain (Loss) on Sale of Investments | -332.9 | -22.33 | -15.22 | -29.74 | -0.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.47 | 4,702 | -48.67 | -0.01 | -2.01 | Upgrade
|
| Asset Writedown | -115.27 | -8.52 | - | - | - | Upgrade
|
| Pretax Income | -3,812 | 233.05 | -4,286 | -1,451 | -10,287 | Upgrade
|
| Income Tax Expense | 23.59 | 1,080 | -1,308 | -127.9 | 525.84 | Upgrade
|
| Earnings From Continuing Operations | -3,836 | -847.12 | -2,977 | -1,323 | -10,813 | Upgrade
|
| Minority Interest in Earnings | -35.76 | 671.91 | 603.58 | 727.04 | 273.28 | Upgrade
|
| Net Income | -3,872 | -175.21 | -2,374 | -595.84 | -10,540 | Upgrade
|
| Net Income to Common | -3,872 | -175.21 | -2,374 | -595.84 | -10,540 | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 43 | 41 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 43 | 41 | 35 | Upgrade
|
| Shares Change (YoY) | 0.44% | 1.52% | 5.56% | 17.38% | 15.31% | Upgrade
|
| EPS (Basic) | -88.00 | -4.00 | -55.01 | -14.58 | -302.66 | Upgrade
|
| EPS (Diluted) | -88.00 | -4.00 | -55.01 | -15.00 | -303.00 | Upgrade
|
| Free Cash Flow | -1,970 | -2,105 | -93.67 | -1,273 | 3,839 | Upgrade
|
| Free Cash Flow Per Share | -44.77 | -48.06 | -2.17 | -31.14 | 110.25 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -11.24% | -14.28% | -10.46% | -2.41% | 4.84% | Upgrade
|
| Profit Margin | -14.22% | -0.59% | -6.72% | -1.49% | -42.38% | Upgrade
|
| Free Cash Flow Margin | -7.23% | -7.12% | -0.27% | -3.19% | 15.44% | Upgrade
|
| EBITDA | -1,004 | -1,790 | -1,458 | 1,127 | 2,394 | Upgrade
|
| EBITDA Margin | -3.69% | -6.06% | -4.13% | 2.83% | 9.62% | Upgrade
|
| D&A For EBITDA | 2,056 | 2,430 | 2,238 | 2,085 | 1,190 | Upgrade
|
| EBIT | -3,060 | -4,221 | -3,696 | -958.73 | 1,204 | Upgrade
|
| EBIT Margin | -11.24% | -14.28% | -10.46% | -2.41% | 4.84% | Upgrade
|
| Effective Tax Rate | - | 463.50% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 168.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.