HB SOLUTION Co., Ltd. (KOSDAQ:297890)
South Korea
· Delayed Price · Currency is KRW 2,260.00
-100.00 (-4.24%)
At close: Apr 28, 2026
HB SOLUTION Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 62,849 | 131,531 | 96,170 | 187,600 | 46,773 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 62,849 | 131,531 | 96,170 | 187,600 | 46,773 | Upgrade
|
| Revenue Growth (YoY) | -52.22% | 36.77% | -48.74% | 301.09% | 121.86% | Upgrade
|
| Cost of Revenue | 35,895 | 88,380 | 66,978 | 126,872 | 36,954 | Upgrade
|
| Gross Profit | 26,954 | 43,152 | 29,192 | 60,728 | 9,819 | Upgrade
|
| Selling, General & Admin | 23,568 | 20,907 | 16,137 | 24,088 | 7,543 | Upgrade
|
| Research & Development | 3,793 | 3,264 | 2,783 | 3,145 | 1,675 | Upgrade
|
| Amortization of Goodwill & Intangibles | 93.25 | 147.81 | 168.97 | 173.73 | 132.64 | Upgrade
|
| Operating Expenses | 23,270 | 23,810 | 22,428 | 33,604 | 9,151 | Upgrade
|
| Operating Income | 3,684 | 19,342 | 6,764 | 27,125 | 667.76 | Upgrade
|
| Interest Expense | -2.35 | -20.52 | -1,927 | -2,445 | -633.56 | Upgrade
|
| Interest & Investment Income | 21,794 | 2,246 | 2,133 | 633.36 | 272.6 | Upgrade
|
| Earnings From Equity Investments | -215.7 | -45.81 | - | - | 20.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -84.67 | 5,619 | 2,017 | 6,778 | 2,048 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,575 | -1,653 | -74.4 | -1,054 | -88.63 | Upgrade
|
| EBT Excluding Unusual Items | 27,749 | 25,487 | 8,912 | 31,036 | 2,286 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,049 | -51,555 | 87,779 | 17,728 | 217.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,720 | 1.73 | -137.59 | 1.11 | -2.19 | Upgrade
|
| Asset Writedown | -72.55 | -207.64 | -12.93 | -32.56 | - | Upgrade
|
| Pretax Income | 33,445 | -26,274 | 96,541 | 48,733 | 2,501 | Upgrade
|
| Income Tax Expense | 6,973 | -5,518 | 20,917 | 5,140 | -3,583 | Upgrade
|
| Earnings From Continuing Operations | 26,472 | -20,755 | 75,624 | 43,592 | 6,085 | Upgrade
|
| Minority Interest in Earnings | 16.95 | -1.59 | 1.24 | - | - | Upgrade
|
| Net Income | 26,489 | -20,757 | 75,625 | 43,592 | 6,085 | Upgrade
|
| Net Income to Common | 26,489 | -20,757 | 75,625 | 43,592 | 6,085 | Upgrade
|
| Net Income Growth | - | - | 73.48% | 616.44% | - | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 67 | 67 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 73 | 74 | 74 | 56 | Upgrade
|
| Shares Change (YoY) | 4.75% | -0.86% | -0.56% | 32.88% | 129.26% | Upgrade
|
| EPS (Basic) | 362.00 | -284.00 | 1137.20 | 653.00 | 127.13 | Upgrade
|
| EPS (Diluted) | 346.00 | -284.00 | 1050.88 | 588.00 | 116.28 | Upgrade
|
| EPS Growth | - | - | 78.72% | 405.67% | - | Upgrade
|
| Free Cash Flow | -7,899 | -35,276 | 12,041 | 41,634 | -26,114 | Upgrade
|
| Free Cash Flow Per Share | -103.18 | -482.65 | 163.34 | 561.58 | -468.07 | Upgrade
|
| Gross Margin | 42.89% | 32.81% | 30.35% | 32.37% | 20.99% | Upgrade
|
| Operating Margin | 5.86% | 14.70% | 7.03% | 14.46% | 1.43% | Upgrade
|
| Profit Margin | 42.15% | -15.78% | 78.64% | 23.24% | 13.01% | Upgrade
|
| Free Cash Flow Margin | -12.57% | -26.82% | 12.52% | 22.19% | -55.83% | Upgrade
|
| EBITDA | 5,437 | 20,534 | 8,110 | 28,433 | 1,680 | Upgrade
|
| EBITDA Margin | 8.65% | 15.61% | 8.43% | 15.16% | 3.59% | Upgrade
|
| D&A For EBITDA | 1,754 | 1,192 | 1,346 | 1,308 | 1,012 | Upgrade
|
| EBIT | 3,684 | 19,342 | 6,764 | 27,125 | 667.76 | Upgrade
|
| EBIT Margin | 5.86% | 14.70% | 7.03% | 14.46% | 1.43% | Upgrade
|
| Effective Tax Rate | 20.85% | - | 21.67% | 10.55% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.