Zinitix Co., Ltd. (KOSDAQ:303030)
3,740.00
+10.00 (0.27%)
At close: Apr 13, 2026
Zinitix Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 36,380 | 54,076 | 33,068 | 27,611 | 38,833 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 36,380 | 54,076 | 33,068 | 27,611 | 38,833 | Upgrade
|
| Revenue Growth (YoY) | -32.72% | 63.53% | 19.77% | -28.90% | -3.86% | Upgrade
|
| Cost of Revenue | 29,429 | 41,524 | 27,120 | 21,348 | 26,392 | Upgrade
|
| Gross Profit | 6,951 | 12,552 | 5,949 | 6,263 | 12,441 | Upgrade
|
| Selling, General & Admin | 6,461 | 5,308 | 5,134 | 5,023 | 4,683 | Upgrade
|
| Research & Development | 8,223 | 5,819 | 5,979 | 5,614 | 5,006 | Upgrade
|
| Amortization of Goodwill & Intangibles | 396.78 | 697.23 | 431.82 | 394.15 | 736.25 | Upgrade
|
| Other Operating Expenses | 97.86 | 103.2 | 93.7 | 119.22 | 119.33 | Upgrade
|
| Operating Expenses | 15,504 | 12,270 | 11,996 | 11,492 | 10,834 | Upgrade
|
| Operating Income | -8,553 | 282.03 | -6,047 | -5,229 | 1,607 | Upgrade
|
| Interest Expense | -151.86 | -153.69 | -151.16 | -96.47 | -70.52 | Upgrade
|
| Interest & Investment Income | 138.73 | 296.38 | 255.37 | 404.97 | 235.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -430.72 | 489.16 | -4.17 | -148.25 | 527.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 228.22 | 20.73 | 9.96 | -430.68 | -7.48 | Upgrade
|
| EBT Excluding Unusual Items | -8,768 | 934.61 | -5,937 | -5,499 | 2,291 | Upgrade
|
| Gain (Loss) on Sale of Investments | 120.79 | 255.67 | 59.17 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.38 | Upgrade
|
| Asset Writedown | -930.15 | -537.32 | - | -1,467 | -2,411 | Upgrade
|
| Pretax Income | -9,578 | 652.96 | -5,878 | -6,966 | -118.81 | Upgrade
|
| Income Tax Expense | - | - | - | 2,099 | -13.2 | Upgrade
|
| Net Income | -9,578 | 652.96 | -5,878 | -9,065 | -105.61 | Upgrade
|
| Net Income to Common | -9,578 | 652.96 | -5,878 | -9,065 | -105.61 | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 35 | Upgrade
|
| Shares Change (YoY) | 0.39% | 1.51% | 0.13% | 1.38% | -4.10% | Upgrade
|
| EPS (Basic) | -263.00 | 18.00 | -164.47 | -254.00 | -3.00 | Upgrade
|
| EPS (Diluted) | -263.00 | 18.00 | -164.47 | -254.00 | -3.00 | Upgrade
|
| Free Cash Flow | -10,157 | 4,774 | -2,403 | -8,169 | 2,108 | Upgrade
|
| Free Cash Flow Per Share | -278.90 | 131.60 | -67.23 | -228.90 | 59.90 | Upgrade
|
| Gross Margin | 19.11% | 23.21% | 17.99% | 22.68% | 32.04% | Upgrade
|
| Operating Margin | -23.51% | 0.52% | -18.29% | -18.94% | 4.14% | Upgrade
|
| Profit Margin | -26.33% | 1.21% | -17.77% | -32.83% | -0.27% | Upgrade
|
| Free Cash Flow Margin | -27.92% | 8.83% | -7.27% | -29.59% | 5.43% | Upgrade
|
| EBITDA | -7,831 | 1,322 | -5,257 | -4,487 | 2,633 | Upgrade
|
| EBITDA Margin | -21.52% | 2.44% | -15.90% | -16.25% | 6.78% | Upgrade
|
| D&A For EBITDA | 722.03 | 1,040 | 789.35 | 741.62 | 1,026 | Upgrade
|
| EBIT | -8,553 | 282.03 | -6,047 | -5,229 | 1,607 | Upgrade
|
| EBIT Margin | -23.51% | 0.52% | -18.29% | -18.94% | 4.14% | Upgrade
|
| Advertising Expenses | - | - | 2.07 | 2.02 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.