Saltlux Inc. (KOSDAQ:304100)
South Korea
· Delayed Price · Currency is KRW 24,200
-200 (-0.82%)
Apr 29, 2026, 3:30 PM KST
Saltlux Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Cash & Equivalents | 31,694 | 23,119 | 19,363 | 9,285 | 9,692 | Upgrade
|
| Short-Term Investments | 3,797 | 3,085 | 3,864 | 25,000 | 19,000 | Upgrade
|
| Trading Asset Securities | 10,698 | 6,567 | 8,014 | 5,816 | 17,958 | Upgrade
|
| Cash & Short-Term Investments | 46,190 | 32,771 | 31,241 | 40,101 | 46,650 | Upgrade
|
| Cash Growth | 40.95% | 4.90% | -22.09% | -14.04% | 24.19% | Upgrade
|
| Accounts Receivable | 5,136 | 6,388 | 6,348 | 2,773 | 2,697 | Upgrade
|
| Other Receivables | 236.38 | 315.63 | 419.46 | 699.39 | 357.25 | Upgrade
|
| Receivables | 5,747 | 7,135 | 7,185 | 3,713 | 3,240 | Upgrade
|
| Prepaid Expenses | 343.61 | 590.62 | 3,294 | 90.14 | 104 | Upgrade
|
| Other Current Assets | 3,539 | 1,488 | 1,330 | 4,375 | 1,200 | Upgrade
|
| Total Current Assets | 55,819 | 41,985 | 43,050 | 48,279 | 51,194 | Upgrade
|
| Property, Plant & Equipment | 11,462 | 12,165 | 8,778 | 2,174 | 1,442 | Upgrade
|
| Long-Term Investments | 13,244 | 10,869 | 14,856 | 15,848 | 19,092 | Upgrade
|
| Goodwill | 16,825 | 16,825 | 16,825 | - | - | Upgrade
|
| Other Intangible Assets | 4,545 | 5,072 | 5,727 | 1,402 | 1,166 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 1,267 | 1,078 | 470.8 | 494.55 | Upgrade
|
| Long-Term Deferred Charges | 1,427 | 1,492 | 2,909 | 4,202 | 2,019 | Upgrade
|
| Other Long-Term Assets | 2,078 | 1,661 | 3,075 | 2,673 | 1,471 | Upgrade
|
| Total Assets | 106,499 | 93,236 | 98,832 | 78,705 | 80,068 | Upgrade
|
| Accounts Payable | 2,096 | 892.53 | 2,337 | 667.48 | 697.12 | Upgrade
|
| Accrued Expenses | 823.89 | 879.3 | 998.92 | 383.7 | 402.26 | Upgrade
|
| Short-Term Debt | 4,134 | 2,040 | 2,040 | 14,218 | 11,559 | Upgrade
|
| Current Portion of Leases | 956.49 | 943.44 | 551.38 | 786.7 | 307.27 | Upgrade
|
| Other Current Liabilities | 16,030 | 3,704 | 7,766 | 16,791 | 12,005 | Upgrade
|
| Total Current Liabilities | 24,041 | 8,459 | 13,693 | 32,846 | 24,970 | Upgrade
|
| Long-Term Debt | - | 3,263 | 2,760 | - | - | Upgrade
|
| Long-Term Leases | 1,990 | 2,963 | 528.95 | 365.6 | 76.92 | Upgrade
|
| Pension & Post-Retirement Benefits | 209.09 | - | 626.46 | 504.22 | 665.47 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 2,063 | 1,744 | 1,766 | - | - | Upgrade
|
| Other Long-Term Liabilities | 847.8 | 4,137 | 5,914 | 60.62 | 57.7 | Upgrade
|
| Total Liabilities | 29,151 | 20,565 | 25,290 | 33,776 | 25,771 | Upgrade
|
| Common Stock | 6,297 | 6,065 | 5,964 | 5,109 | 5,101 | Upgrade
|
| Additional Paid-In Capital | 103,782 | 93,904 | 90,252 | 52,564 | 53,040 | Upgrade
|
| Retained Earnings | -40,108 | -28,834 | -24,545 | -14,978 | -5,480 | Upgrade
|
| Comprehensive Income & Other | 552.5 | 491.98 | 288.94 | 476.94 | 402.86 | Upgrade
|
| Total Common Equity | 70,523 | 71,628 | 71,961 | 43,172 | 53,063 | Upgrade
|
| Minority Interest | 3,238 | 1,043 | 1,581 | 1,756 | 1,235 | Upgrade
|
| Shareholders' Equity | 77,348 | 72,671 | 73,542 | 44,928 | 54,298 | Upgrade
|
| Total Liabilities & Equity | 106,499 | 93,236 | 98,832 | 78,705 | 80,068 | Upgrade
|
| Total Debt | 7,080 | 9,209 | 5,881 | 15,370 | 11,943 | Upgrade
|
| Net Cash (Debt) | 39,109 | 23,563 | 25,360 | 24,731 | 34,707 | Upgrade
|
| Net Cash Growth | 65.98% | -7.09% | 2.54% | -28.74% | -5.76% | Upgrade
|
| Net Cash Per Share | 3190.02 | 1944.38 | 2265.95 | 2423.07 | 3411.51 | Upgrade
|
| Filing Date Shares Outstanding | 12.6 | 12.13 | 11.93 | 10.22 | 10.2 | Upgrade
|
| Total Common Shares Outstanding | 12.6 | 12.13 | 11.93 | 10.22 | 10.2 | Upgrade
|
| Working Capital | 31,778 | 33,526 | 29,356 | 15,433 | 26,223 | Upgrade
|
| Book Value Per Share | 5595.45 | 5904.72 | 6032.52 | 4224.90 | 5201.56 | Upgrade
|
| Tangible Book Value | 49,152 | 49,730 | 49,409 | 41,770 | 51,897 | Upgrade
|
| Tangible Book Value Per Share | 3899.85 | 4099.56 | 4141.97 | 4087.68 | 5087.28 | Upgrade
|
| Land | 1,970 | 1,970 | 1,970 | 48.34 | - | Upgrade
|
| Buildings | 4,256 | 4,256 | 4,256 | 189.63 | - | Upgrade
|
| Machinery | 7,279 | 5,530 | 4,523 | 1,558 | 1,277 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.