S.Biomedics Co., Ltd. (KOSDAQ:304360)
South Korea
· Delayed Price · Currency is KRW 36,850
+2,250 (6.50%)
At close: Apr 29, 2026
S.Biomedics Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | -8,122 | -6,691 | -10,321 | -6,327 | -5,667 | Upgrade
|
| Depreciation & Amortization | 2,043 | 1,725 | 1,553 | 1,517 | 1,448 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -5.49 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -105.87 | -25.23 | -51.81 | -6.77 | -0.24 | Upgrade
|
| Stock-Based Compensation | 442.35 | 55.38 | 86.21 | 148.08 | 217.39 | Upgrade
|
| Provision & Write-off of Bad Debts | 272.84 | 12.67 | 174.99 | -160.05 | -188.31 | Upgrade
|
| Other Operating Activities | 482.88 | 1,856 | 4,564 | 3,105 | 1,666 | Upgrade
|
| Change in Accounts Receivable | -155.49 | 201.51 | -771.8 | -697.48 | 440.6 | Upgrade
|
| Change in Inventory | 462.02 | 71.14 | -830.05 | -817.71 | -204.21 | Upgrade
|
| Change in Accounts Payable | 190.22 | -292.73 | 63.31 | 379.86 | -423.02 | Upgrade
|
| Change in Other Net Operating Assets | 509.85 | -413.31 | -610.69 | -347.05 | -576.36 | Upgrade
|
| Operating Cash Flow | -3,981 | -3,500 | -6,149 | -3,205 | -3,287 | Upgrade
|
| Capital Expenditures | -4,604 | -1,390 | -1,847 | -9,295 | -474.49 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 22.14 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -15 | -324.4 | - | -149.39 | -15.8 | Upgrade
|
| Investment in Securities | 10,582 | -8,547 | -6,655 | 2,708 | -3,445 | Upgrade
|
| Other Investing Activities | -563.05 | -86 | -343.25 | -43.69 | -64.87 | Upgrade
|
| Investing Cash Flow | 5,400 | -10,348 | -8,824 | -6,871 | -3,990 | Upgrade
|
| Long-Term Debt Issued | 6,300 | 11,775 | - | 7,000 | 4,860 | Upgrade
|
| Total Debt Issued | 6,300 | 11,775 | - | 7,000 | 4,860 | Upgrade
|
| Long-Term Debt Repaid | -7,780 | -2,573 | -1,156 | -732.69 | -1,061 | Upgrade
|
| Total Debt Repaid | -7,780 | -2,573 | -1,156 | -732.69 | -1,061 | Upgrade
|
| Net Debt Issued (Repaid) | -1,480 | 9,202 | -1,156 | 6,267 | 3,799 | Upgrade
|
| Issuance of Common Stock | 1,653 | 7,574 | 14,282 | - | - | Upgrade
|
| Other Financing Activities | -0 | 133.5 | -808.56 | 852.9 | 362.18 | Upgrade
|
| Financing Cash Flow | 173.39 | 16,909 | 12,318 | 8,020 | 4,161 | Upgrade
|
| Foreign Exchange Rate Adjustments | 8.34 | 11.89 | -0.86 | -9.47 | 59.35 | Upgrade
|
| Net Cash Flow | 1,601 | 3,074 | -2,656 | -2,066 | -3,057 | Upgrade
|
| Free Cash Flow | -8,584 | -4,890 | -7,996 | -12,501 | -3,762 | Upgrade
|
| Free Cash Flow Margin | -51.88% | -35.61% | -61.00% | -103.20% | -42.42% | Upgrade
|
| Free Cash Flow Per Share | -722.99 | -425.15 | -731.44 | -1223.19 | -370.56 | Upgrade
|
| Cash Interest Paid | 363.82 | 426.59 | 487.05 | 156.16 | 158.4 | Upgrade
|
| Cash Income Tax Paid | 176.06 | 78 | 31.47 | 3.22 | -20.09 | Upgrade
|
| Levered Free Cash Flow | -3,508 | -4,647 | -8,051 | -9,322 | -3,057 | Upgrade
|
| Unlevered Free Cash Flow | -2,602 | -4,150 | -7,499 | -8,867 | -2,636 | Upgrade
|
| Change in Working Capital | 1,007 | -433.4 | -2,149 | -1,482 | -762.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.