Voronoi, Inc. (KOSDAQ:310210)
South Korea
· Delayed Price · Currency is KRW 296,000
-3,500 (-1.17%)
Apr 29, 2026, 3:30 PM KST
Voronoi Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 7,512 | - | - | 9,768 | 14,784 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | -33.93% | 139.22% | Upgrade
|
| Gross Profit | 7,512 | - | - | 9,768 | 14,784 | Upgrade
|
| Selling, General & Admin | 28,610 | 16,085 | 13,816 | 12,599 | 9,650 | Upgrade
|
| Research & Development | 31,013 | 17,894 | 14,464 | 11,727 | 12,492 | Upgrade
|
| Amortization of Goodwill & Intangibles | 28.78 | 7.89 | 13.66 | 13.29 | 11.72 | Upgrade
|
| Other Operating Expenses | 487.73 | 393.82 | 350.47 | 274.97 | 250.61 | Upgrade
|
| Operating Expenses | 61,897 | 36,339 | 31,336 | 27,631 | 25,604 | Upgrade
|
| Operating Income | -54,385 | -36,339 | -31,336 | -17,863 | -10,820 | Upgrade
|
| Interest Expense | -2,647 | -580.74 | -1,909 | -2,123 | -834.19 | Upgrade
|
| Interest & Investment Income | 1,962 | 2,466 | 1,145 | 315.72 | 32.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -291.68 | 865.5 | 263.8 | 375.03 | -113.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,746 | -65.68 | -2,770 | 101.04 | 189.2 | Upgrade
|
| EBT Excluding Unusual Items | -50,616 | -33,654 | -34,605 | -19,195 | -11,546 | Upgrade
|
| Gain (Loss) on Sale of Investments | 172.19 | 995.38 | 799.35 | -250.17 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.14 | 13.69 | 22.48 | 10.39 | - | Upgrade
|
| Asset Writedown | -200 | - | -4,255 | - | -4,270 | Upgrade
|
| Other Unusual Items | - | - | 1,886 | - | - | Upgrade
|
| Pretax Income | -50,634 | -32,645 | -36,152 | -19,435 | -15,816 | Upgrade
|
| Income Tax Expense | -7,928 | -32.15 | 695.84 | 464.92 | -241.29 | Upgrade
|
| Earnings From Continuing Operations | -42,706 | -32,613 | -36,848 | -19,900 | -15,575 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 478.28 | Upgrade
|
| Net Income | -42,706 | -32,613 | -36,848 | -19,900 | -15,096 | Upgrade
|
| Net Income to Common | -42,706 | -32,613 | -36,848 | -19,900 | -15,096 | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 15 | 14 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 15 | 14 | 12 | Upgrade
|
| Shares Change (YoY) | 2.61% | 14.24% | 9.92% | 11.82% | 6.88% | Upgrade
|
| EPS (Basic) | -2374.14 | -1860.33 | -2401.33 | -1425.50 | -1209.20 | Upgrade
|
| EPS (Diluted) | -2374.14 | -1860.33 | -2401.33 | -1426.00 | -1209.20 | Upgrade
|
| Free Cash Flow | -73,744 | -30,176 | -29,929 | -16,881 | -18,216 | Upgrade
|
| Free Cash Flow Per Share | -4099.60 | -1721.29 | -1950.39 | -1209.23 | -1459.07 | Upgrade
|
| Gross Margin | 100.00% | - | - | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -723.94% | - | - | -182.88% | -73.19% | Upgrade
|
| Profit Margin | -568.49% | - | - | -203.73% | -102.11% | Upgrade
|
| Free Cash Flow Margin | -981.64% | - | - | -172.82% | -123.21% | Upgrade
|
| EBITDA | -52,598 | -34,373 | -28,631 | -14,833 | -7,609 | Upgrade
|
| EBITDA Margin | - | - | - | -151.85% | -51.47% | Upgrade
|
| D&A For EBITDA | 1,787 | 1,966 | 2,705 | 3,031 | 3,211 | Upgrade
|
| EBIT | -54,385 | -36,339 | -31,336 | -17,863 | -10,820 | Upgrade
|
| EBIT Margin | - | - | - | -182.88% | -73.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.