Carry Co., Ltd. (KOSDAQ:313760)
South Korea
· Delayed Price · Currency is KRW 468.00
-63.00 (-11.86%)
At close: Mar 31, 2026
Carry Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Operating Revenue | 7,481 | 8,174 | 8,381 |
| Other Revenue | - | -0 | - |
| Revenue | 7,481 | 8,174 | 8,381 |
| Revenue Growth (YoY) | -8.48% | -2.47% | - |
| Cost of Revenue | 7,280 | 7,812 | 8,215 |
| Gross Profit | 201.68 | 362.23 | 166.26 |
| Selling, General & Admin | 3,761 | 3,363 | 2,728 |
| Research & Development | 507.22 | 231.58 | 928 |
| Amortization of Goodwill & Intangibles | 1.14 | 3.48 | 4.09 |
| Other Operating Expenses | 98.29 | 97.49 | 99.22 |
| Operating Expenses | 7,393 | 3,980 | 7,618 |
| Operating Income | -7,192 | -3,618 | -7,452 |
| Interest Expense | -2,024 | -1,983 | -2,020 |
| Interest & Investment Income | 464.56 | 280.05 | 337.45 |
| Earnings From Equity Investments | - | - | 7.23 |
| Currency Exchange Gain (Loss) | 1 | -9.52 | 0.71 |
| Other Non Operating Income (Expenses) | 1,484 | -117.19 | 1,534 |
| EBT Excluding Unusual Items | -7,266 | -5,448 | -7,592 |
| Gain (Loss) on Sale of Assets | -33.21 | -70.3 | -101.82 |
| Other Unusual Items | -24.44 | 667.72 | - |
| Pretax Income | -7,323 | -4,850 | -7,694 |
| Earnings From Continuing Operations | -7,323 | -4,850 | -7,694 |
| Earnings From Discontinued Operations | -1,073 | -8,156 | -9,876 |
| Net Income to Company | -8,396 | -13,006 | -17,570 |
| Minority Interest in Earnings | -13.82 | 0.03 | - |
| Net Income | -8,410 | -13,006 | -17,570 |
| Net Income to Common | -8,410 | -13,006 | -17,570 |
| Shares Outstanding (Basic) | 11 | 7 | 6 |
| Shares Outstanding (Diluted) | 11 | 7 | 6 |
| Shares Change (YoY) | 53.12% | 20.29% | - |
| EPS (Basic) | -799.00 | -1892.00 | -3074.53 |
| EPS (Diluted) | -799.00 | -1892.00 | -3074.53 |
| Free Cash Flow | -3,819 | -9,987 | -5,233 |
| Free Cash Flow Per Share | -362.80 | -1452.86 | -915.73 |
| Gross Margin | 2.70% | 4.43% | 1.98% |
| Operating Margin | -96.13% | -44.26% | -88.91% |
| Profit Margin | -112.42% | -159.11% | -209.63% |
| Free Cash Flow Margin | -51.04% | -122.18% | -62.44% |
| EBITDA | -6,366 | -3,186 | -6,507 |
| EBITDA Margin | -85.09% | -38.98% | -77.64% |
| D&A For EBITDA | 826.11 | 431.77 | 944.46 |
| EBIT | -7,192 | -3,618 | -7,452 |
| EBIT Margin | -96.13% | -44.26% | -88.91% |
Source: S&P Capital IQ. Standard template. Financial Sources.