TS Trillion Co., Ltd. (KOSDAQ:317240)
South Korea
· Delayed Price · Currency is KRW 1,545.00
-80.00 (-4.92%)
At close: Apr 13, 2026
TS Trillion Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 26,034 | 29,682 | 39,984 | 62,925 | 49,871 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | Upgrade
|
| Revenue | 26,034 | 29,682 | 39,984 | 62,925 | 49,871 | Upgrade
|
| Revenue Growth (YoY) | -12.29% | -25.77% | -36.46% | 26.18% | -19.10% | Upgrade
|
| Cost of Revenue | 11,803 | 14,536 | 19,235 | 37,366 | 25,416 | Upgrade
|
| Gross Profit | 14,231 | 15,147 | 20,750 | 25,560 | 24,455 | Upgrade
|
| Selling, General & Admin | 12,395 | 12,746 | 18,068 | 29,386 | 30,289 | Upgrade
|
| Research & Development | 287.51 | 233.1 | 348.23 | 396.22 | 286.03 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 10 | 233.27 | - | Upgrade
|
| Other Operating Expenses | 171.84 | 294.46 | 319.3 | 339.86 | 589.24 | Upgrade
|
| Operating Expenses | 14,205 | 14,567 | 20,041 | 31,373 | 32,021 | Upgrade
|
| Operating Income | 25.67 | 579.66 | 708.44 | -5,814 | -7,566 | Upgrade
|
| Interest Expense | -1,572 | -2,027 | -2,744 | -2,220 | -1,447 | Upgrade
|
| Interest & Investment Income | 96.6 | 96.53 | 4.05 | 4.19 | 26.6 | Upgrade
|
| Earnings From Equity Investments | - | - | -299.43 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 7.86 | 43.45 | 1.69 | 33.45 | 63.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -249.24 | -390.48 | -368 | -2,770 | 1,502 | Upgrade
|
| EBT Excluding Unusual Items | -1,691 | -1,698 | -2,697 | -10,766 | -7,421 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 233.56 | 30 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1,075 | 32.81 | 12.41 | 2 | Upgrade
|
| Asset Writedown | - | - | -1,050 | - | - | Upgrade
|
| Other Unusual Items | - | - | 534.8 | - | - | Upgrade
|
| Pretax Income | -1,691 | -2,773 | -2,946 | -10,723 | -7,419 | Upgrade
|
| Income Tax Expense | - | 1,938 | -96.27 | -539.55 | -592.96 | Upgrade
|
| Earnings From Continuing Operations | -1,691 | -4,711 | -2,849 | -10,184 | -6,827 | Upgrade
|
| Earnings From Discontinued Operations | -317.35 | -283.79 | - | - | - | Upgrade
|
| Net Income to Company | -2,009 | -4,995 | -2,849 | -10,184 | -6,827 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 204.61 | 580.05 | Upgrade
|
| Net Income | -2,009 | -4,995 | -2,849 | -9,979 | -6,246 | Upgrade
|
| Net Income to Common | -2,009 | -4,995 | -2,849 | -9,979 | -6,246 | Upgrade
|
| Shares Outstanding (Basic) | 22 | 21 | 19 | 19 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 21 | 19 | 19 | 18 | Upgrade
|
| Shares Change (YoY) | 7.24% | 10.71% | 1.14% | 2.95% | 10.00% | Upgrade
|
| EPS (Basic) | -90.00 | -240.00 | -151.57 | -536.90 | -345.99 | Upgrade
|
| EPS (Diluted) | -90.00 | -240.00 | -151.57 | -536.90 | -345.99 | Upgrade
|
| Free Cash Flow | 4,384 | -3,215 | 598.27 | -3,712 | -10,139 | Upgrade
|
| Free Cash Flow Per Share | 196.45 | -154.50 | 31.82 | -199.73 | -561.61 | Upgrade
|
| Gross Margin | 54.66% | 51.03% | 51.90% | 40.62% | 49.04% | Upgrade
|
| Operating Margin | 0.10% | 1.95% | 1.77% | -9.24% | -15.17% | Upgrade
|
| Profit Margin | -7.71% | -16.83% | -7.13% | -15.86% | -12.53% | Upgrade
|
| Free Cash Flow Margin | 16.84% | -10.83% | 1.50% | -5.90% | -20.33% | Upgrade
|
| EBITDA | 1,322 | 1,873 | 1,535 | -4,819 | -6,112 | Upgrade
|
| EBITDA Margin | 5.08% | 6.31% | 3.84% | -7.66% | -12.26% | Upgrade
|
| D&A For EBITDA | 1,296 | 1,293 | 826.08 | 994.26 | 1,454 | Upgrade
|
| EBIT | 25.67 | 579.66 | 708.44 | -5,814 | -7,566 | Upgrade
|
| EBIT Margin | 0.10% | 1.95% | 1.77% | -9.24% | -15.17% | Upgrade
|
| Advertising Expenses | 3,143 | 2,782 | 4,582 | 12,596 | 11,328 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.