DUKSAN TECHOPIA Co.,Ltd. (KOSDAQ:317330)
South Korea
· Delayed Price · Currency is KRW 20,100
-600 (-2.90%)
At close: Dec 5, 2025
DUKSAN TECHOPIA Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 103,529 | 99,694 | 94,077 | 111,005 | 112,383 | 78,379 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 103,529 | 99,694 | 94,077 | 111,005 | 112,383 | 78,379 | Upgrade
|
| Revenue Growth (YoY) | 1.46% | 5.97% | -15.25% | -1.23% | 43.38% | 26.75% | Upgrade
|
| Cost of Revenue | 105,205 | 86,740 | 63,561 | 76,282 | 72,607 | 49,241 | Upgrade
|
| Gross Profit | -1,676 | 12,954 | 30,516 | 34,723 | 39,776 | 29,138 | Upgrade
|
| Selling, General & Admin | 28,136 | 28,557 | 22,320 | 14,924 | 10,389 | 8,454 | Upgrade
|
| Research & Development | 9,854 | 8,652 | 10,758 | 8,493 | 5,801 | 5,670 | Upgrade
|
| Amortization of Goodwill & Intangibles | 261.69 | 189.81 | 129.21 | 53.25 | 29.95 | 22.89 | Upgrade
|
| Other Operating Expenses | 1,219 | 1,051 | 269.79 | 157.22 | 146.02 | 114.75 | Upgrade
|
| Operating Expenses | 44,964 | 43,174 | 36,741 | 25,462 | 17,797 | 15,091 | Upgrade
|
| Operating Income | -46,640 | -30,219 | -6,225 | 9,261 | 21,979 | 14,047 | Upgrade
|
| Interest Expense | -18,695 | -4,497 | -6,494 | -121.39 | -135.6 | -49.44 | Upgrade
|
| Interest & Investment Income | 3,448 | 3,924 | 2,396 | 597.76 | 859.38 | 1,075 | Upgrade
|
| Currency Exchange Gain (Loss) | 13,748 | 12,040 | 574.34 | 245.81 | 61.83 | -61.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -14,109 | -53,731 | -10,157 | 6,117 | -2,018 | 996.69 | Upgrade
|
| EBT Excluding Unusual Items | -62,248 | -72,482 | -19,906 | 16,100 | 20,746 | 16,009 | Upgrade
|
| Impairment of Goodwill | - | - | -1,865 | -299.49 | -1,836 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,565 | -314.87 | 1,019 | -3,206 | 238.39 | -1,533 | Upgrade
|
| Gain (Loss) on Sale of Assets | -205.9 | -199.34 | 0.03 | 8.86 | -0.35 | -288.74 | Upgrade
|
| Other Unusual Items | - | 483.31 | - | - | - | - | Upgrade
|
| Pretax Income | -59,889 | -72,513 | -20,752 | 12,603 | 19,148 | 14,187 | Upgrade
|
| Income Tax Expense | 317.94 | 66.08 | -1,478 | -2,447 | 1,769 | 1,552 | Upgrade
|
| Earnings From Continuing Operations | -60,206 | -72,579 | -19,274 | 15,050 | 17,379 | 12,635 | Upgrade
|
| Minority Interest in Earnings | 18,980 | 19,485 | 11,875 | 1,011 | 448.39 | 111.09 | Upgrade
|
| Net Income | -41,226 | -53,094 | -7,399 | 16,062 | 17,827 | 12,746 | Upgrade
|
| Net Income to Common | -41,226 | -53,094 | -7,399 | 16,062 | 17,827 | 12,746 | Upgrade
|
| Net Income Growth | - | - | - | -9.90% | 39.86% | 14.52% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 18 | 18 | 20 | 18 | Upgrade
|
| Shares Change (YoY) | 6.88% | 8.69% | -0.02% | -8.58% | 8.22% | 14.73% | Upgrade
|
| EPS (Basic) | -2015.62 | -2692.07 | -407.86 | 885.33 | 977.00 | 694.78 | Upgrade
|
| EPS (Diluted) | -2015.62 | -2692.07 | -408.00 | 885.00 | 902.62 | 694.78 | Upgrade
|
| EPS Growth | - | - | - | -1.95% | 29.91% | -0.18% | Upgrade
|
| Free Cash Flow | -51,061 | -94,592 | -156,989 | -66,338 | -15,435 | -127.88 | Upgrade
|
| Free Cash Flow Per Share | -2496.45 | -4796.15 | -8651.36 | -3654.98 | -777.42 | -6.97 | Upgrade
|
| Gross Margin | -1.62% | 12.99% | 32.44% | 31.28% | 35.39% | 37.18% | Upgrade
|
| Operating Margin | -45.05% | -30.31% | -6.62% | 8.34% | 19.56% | 17.92% | Upgrade
|
| Profit Margin | -39.82% | -53.26% | -7.87% | 14.47% | 15.86% | 16.26% | Upgrade
|
| Free Cash Flow Margin | -49.32% | -94.88% | -166.87% | -59.76% | -13.73% | -0.16% | Upgrade
|
| EBITDA | -15,480 | -8,589 | 11,179 | 21,153 | 31,116 | 21,716 | Upgrade
|
| EBITDA Margin | -14.95% | -8.62% | 11.88% | 19.06% | 27.69% | 27.71% | Upgrade
|
| D&A For EBITDA | 31,160 | 21,631 | 17,405 | 11,892 | 9,138 | 7,668 | Upgrade
|
| EBIT | -46,640 | -30,219 | -6,225 | 9,261 | 21,979 | 14,047 | Upgrade
|
| EBIT Margin | -45.05% | -30.31% | -6.62% | 8.34% | 19.56% | 17.92% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 9.24% | 10.94% | Upgrade
|
| Advertising Expenses | - | 85.87 | 72.93 | 54.41 | 9.49 | 15.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.