DUKSAN TECHOPIA Co.,Ltd. (KOSDAQ:317330)
South Korea
· Delayed Price · Currency is KRW 24,950
+2,000 (8.71%)
At close: Apr 28, 2026
DUKSAN TECHOPIA Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 112,079 | 99,694 | 94,077 | 111,005 | 112,383 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | Upgrade
|
| Revenue | 112,079 | 99,694 | 94,077 | 111,005 | 112,383 | Upgrade
|
| Revenue Growth (YoY) | 12.42% | 5.97% | -15.25% | -1.23% | 43.38% | Upgrade
|
| Cost of Revenue | 116,959 | 86,740 | 63,561 | 76,282 | 72,607 | Upgrade
|
| Gross Profit | -4,880 | 12,954 | 30,516 | 34,723 | 39,776 | Upgrade
|
| Selling, General & Admin | 29,511 | 28,557 | 22,320 | 14,924 | 10,389 | Upgrade
|
| Research & Development | 8,995 | 8,652 | 10,758 | 8,493 | 5,801 | Upgrade
|
| Amortization of Goodwill & Intangibles | 258.38 | 189.81 | 129.21 | 53.25 | 29.95 | Upgrade
|
| Other Operating Expenses | 865.62 | 1,051 | 269.79 | 157.22 | 146.02 | Upgrade
|
| Operating Expenses | 44,444 | 43,174 | 36,741 | 25,462 | 17,797 | Upgrade
|
| Operating Income | -49,325 | -30,219 | -6,225 | 9,261 | 21,979 | Upgrade
|
| Interest Expense | -25,896 | -4,497 | -6,494 | -121.39 | -135.6 | Upgrade
|
| Interest & Investment Income | 2,870 | 3,924 | 2,396 | 597.76 | 859.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,469 | 12,040 | 574.34 | 245.81 | 61.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -39,706 | -53,731 | -10,157 | 6,117 | -2,018 | Upgrade
|
| EBT Excluding Unusual Items | -116,526 | -72,482 | -19,906 | 16,100 | 20,746 | Upgrade
|
| Impairment of Goodwill | - | - | -1,865 | -299.49 | -1,836 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,515 | -314.87 | 1,019 | -3,206 | 238.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,150 | -199.34 | 0.03 | 8.86 | -0.35 | Upgrade
|
| Asset Writedown | -75.76 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 483.31 | - | - | - | Upgrade
|
| Pretax Income | -106,938 | -72,513 | -20,752 | 12,603 | 19,148 | Upgrade
|
| Income Tax Expense | -1,387 | 66.08 | -1,478 | -2,447 | 1,769 | Upgrade
|
| Earnings From Continuing Operations | -105,550 | -72,579 | -19,274 | 15,050 | 17,379 | Upgrade
|
| Minority Interest in Earnings | 28,850 | 19,485 | 11,875 | 1,011 | 448.39 | Upgrade
|
| Net Income | -76,701 | -53,094 | -7,399 | 16,062 | 17,827 | Upgrade
|
| Net Income to Common | -76,701 | -53,094 | -7,399 | 16,062 | 17,827 | Upgrade
|
| Net Income Growth | - | - | - | -9.90% | 39.86% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 18 | 18 | 20 | Upgrade
|
| Shares Change (YoY) | 3.31% | 9.13% | -0.02% | -8.58% | 8.22% | Upgrade
|
| EPS (Basic) | -3752.00 | -2692.00 | -407.86 | 885.33 | 977.00 | Upgrade
|
| EPS (Diluted) | -3752.00 | -2692.00 | -408.00 | 885.00 | 902.62 | Upgrade
|
| EPS Growth | - | - | - | -1.95% | 29.91% | Upgrade
|
| Free Cash Flow | -51,678 | -94,592 | -156,989 | -66,338 | -15,435 | Upgrade
|
| Free Cash Flow Per Share | -2525.93 | -4776.43 | -8651.36 | -3654.98 | -777.42 | Upgrade
|
| Gross Margin | -4.35% | 12.99% | 32.44% | 31.28% | 35.39% | Upgrade
|
| Operating Margin | -44.01% | -30.31% | -6.62% | 8.34% | 19.56% | Upgrade
|
| Profit Margin | -68.44% | -53.26% | -7.87% | 14.47% | 15.86% | Upgrade
|
| Free Cash Flow Margin | -46.11% | -94.88% | -166.87% | -59.76% | -13.73% | Upgrade
|
| EBITDA | -14,912 | -8,589 | 11,179 | 21,153 | 31,116 | Upgrade
|
| EBITDA Margin | -13.30% | -8.62% | 11.88% | 19.06% | 27.69% | Upgrade
|
| D&A For EBITDA | 34,413 | 21,631 | 17,405 | 11,892 | 9,138 | Upgrade
|
| EBIT | -49,325 | -30,219 | -6,225 | 9,261 | 21,979 | Upgrade
|
| EBIT Margin | -44.01% | -30.31% | -6.62% | 8.34% | 19.56% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 9.24% | Upgrade
|
| Advertising Expenses | 92 | 85.87 | 72.93 | 54.41 | 9.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.