Episode Company Co., Ltd. (KOSDAQ:317530)
South Korea
· Delayed Price · Currency is KRW 4,005.00
-50.00 (-1.23%)
At close: Apr 28, 2026
Episode Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 5,683 | 5,678 | 8,484 | 10,088 | 6,686 | Upgrade
|
| Revenue Growth (YoY) | 0.10% | -33.07% | -15.90% | 50.88% | 7.23% | Upgrade
|
| Cost of Revenue | 661 | 52.99 | 196.77 | 303.42 | 512.16 | Upgrade
|
| Gross Profit | 5,022 | 5,625 | 8,287 | 9,785 | 6,174 | Upgrade
|
| Selling, General & Admin | 7,903 | 8,284 | 10,973 | 10,721 | 7,321 | Upgrade
|
| Operating Expenses | 8,574 | 9,193 | 12,092 | 11,887 | 8,457 | Upgrade
|
| Operating Income | -3,552 | -3,569 | -3,805 | -2,103 | -2,283 | Upgrade
|
| Interest Expense | -260.77 | -310.01 | -169.28 | -117.2 | -65.4 | Upgrade
|
| Interest & Investment Income | 46.97 | 46.95 | 9.63 | 28.44 | 33.96 | Upgrade
|
| Earnings From Equity Investments | -2,000 | - | -1,314 | 1,239 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.03 | 1.42 | 10.02 | -13.63 | 36.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.32 | 164.31 | 48.57 | 210.72 | 535.86 | Upgrade
|
| EBT Excluding Unusual Items | -5,747 | -3,666 | -5,220 | -755.76 | -1,742 | Upgrade
|
| Gain (Loss) on Sale of Investments | -624.78 | -591.96 | -548.39 | -247.06 | -319.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.46 | 201.78 | 64.28 | - | 4.96 | Upgrade
|
| Asset Writedown | - | -904.43 | -81 | -0.32 | -25 | Upgrade
|
| Pretax Income | -6,371 | -4,961 | -5,785 | -1,003 | -2,081 | Upgrade
|
| Income Tax Expense | -50.17 | -65.24 | -262.48 | 401.29 | -69.48 | Upgrade
|
| Earnings From Continuing Operations | -6,321 | -4,895 | -5,523 | -1,404 | -2,011 | Upgrade
|
| Minority Interest in Earnings | 232.97 | 205.43 | 34.77 | 251.82 | -182.83 | Upgrade
|
| Net Income | -6,088 | -4,690 | -5,488 | -1,153 | -2,194 | Upgrade
|
| Net Income to Common | -6,088 | -4,690 | -5,488 | -1,153 | -2,194 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 29.82% | 6.08% | 0.10% | 1.63% | 1.22% | Upgrade
|
| EPS (Basic) | -635.00 | -635.00 | -788.29 | -165.72 | -320.62 | Upgrade
|
| EPS (Diluted) | -635.00 | -635.00 | -788.29 | -165.72 | -320.62 | Upgrade
|
| Free Cash Flow | -9,241 | -2,532 | -2,491 | -1,246 | -782.46 | Upgrade
|
| Free Cash Flow Per Share | -963.84 | -342.87 | -357.79 | -179.15 | -114.33 | Upgrade
|
| Gross Margin | 88.37% | 99.07% | 97.68% | 96.99% | 92.34% | Upgrade
|
| Operating Margin | -62.49% | -62.85% | -44.85% | -20.84% | -34.14% | Upgrade
|
| Profit Margin | -107.12% | -82.60% | -64.69% | -11.43% | -32.82% | Upgrade
|
| Free Cash Flow Margin | -162.60% | -44.60% | -29.36% | -12.35% | -11.70% | Upgrade
|
| EBITDA | -2,876 | -2,618 | -2,813 | -950.73 | -1,147 | Upgrade
|
| EBITDA Margin | -50.61% | -46.11% | -33.16% | -9.42% | -17.15% | Upgrade
|
| D&A For EBITDA | 675.11 | 950.96 | 991.7 | 1,152 | 1,136 | Upgrade
|
| EBIT | -3,552 | -3,569 | -3,805 | -2,103 | -2,283 | Upgrade
|
| EBIT Margin | -62.49% | -62.85% | -44.85% | -20.84% | -34.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.