Xperix Inc. (KOSDAQ:317770)
South Korea
· Delayed Price · Currency is KRW 3,660.00
-100.00 (-2.66%)
At close: Apr 28, 2026
Xperix Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 21,487 | 14,747 | 11,909 | 15,078 | 14,518 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | -0 | Upgrade
|
| Revenue | 21,487 | 14,747 | 11,909 | 15,078 | 14,518 | Upgrade
|
| Revenue Growth (YoY) | 45.70% | 23.83% | -21.02% | 3.85% | 73.22% | Upgrade
|
| Cost of Revenue | 11,389 | 8,165 | 6,819 | 6,891 | 7,194 | Upgrade
|
| Gross Profit | 10,098 | 6,582 | 5,090 | 8,187 | 7,324 | Upgrade
|
| Selling, General & Admin | 9,236 | 7,691 | 6,790 | 3,767 | 2,975 | Upgrade
|
| Research & Development | 1,633 | 1,445 | 2,000 | 1,292 | 1,111 | Upgrade
|
| Amortization of Goodwill & Intangibles | 47.38 | 103.55 | 33.67 | 29.29 | 40.54 | Upgrade
|
| Other Operating Expenses | 73.6 | 34.82 | 69.8 | 52.3 | 47.53 | Upgrade
|
| Operating Expenses | 12,579 | 11,330 | 9,274 | 5,369 | 4,323 | Upgrade
|
| Operating Income | -2,482 | -4,748 | -4,184 | 2,818 | 3,001 | Upgrade
|
| Interest Expense | -2,888 | -4,733 | -18.61 | -9.28 | -11.64 | Upgrade
|
| Interest & Investment Income | 187.48 | 875.1 | 1,066 | 456.87 | 302.46 | Upgrade
|
| Earnings From Equity Investments | 295.34 | -1,811 | -400.68 | -246.25 | -138.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -127.06 | 457.52 | 190.27 | -8.1 | 278.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -662.79 | 2,375 | -54.96 | -30.59 | -27.35 | Upgrade
|
| EBT Excluding Unusual Items | -5,677 | -7,584 | -3,402 | 2,980 | 3,404 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13,628 | 7,527 | -726.99 | 70.96 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.4 | -3.36 | 0.06 | - | -0.23 | Upgrade
|
| Asset Writedown | -634.87 | -509.98 | -1,365 | -65.43 | -38.49 | Upgrade
|
| Other Unusual Items | 331.89 | - | - | - | - | Upgrade
|
| Pretax Income | -19,597 | -570.04 | -5,494 | 2,986 | 3,366 | Upgrade
|
| Income Tax Expense | 833.46 | 2,794 | -1,780 | -111.3 | 111.13 | Upgrade
|
| Earnings From Continuing Operations | -20,430 | -3,364 | -3,714 | 3,097 | 3,255 | Upgrade
|
| Minority Interest in Earnings | 909.99 | 344.98 | 69.64 | -69.09 | -30.69 | Upgrade
|
| Net Income | -19,520 | -3,019 | -3,644 | 3,028 | 3,224 | Upgrade
|
| Net Income to Common | -19,520 | -3,019 | -3,644 | 3,028 | 3,224 | Upgrade
|
| Net Income Growth | - | - | - | -6.08% | 309.50% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 23 | 22 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 23 | 22 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | 31.12% | 5.86% | 1.84% | 0.27% | 0.49% | Upgrade
|
| EPS (Basic) | -646.00 | -131.00 | -167.38 | 141.64 | 151.21 | Upgrade
|
| EPS (Diluted) | -646.00 | -131.00 | -167.38 | 141.64 | 151.14 | Upgrade
|
| EPS Growth | - | - | - | -6.29% | 306.92% | Upgrade
|
| Free Cash Flow | -3,463 | -3,693 | -925.38 | 2,500 | 1,820 | Upgrade
|
| Free Cash Flow Per Share | -114.59 | -160.25 | -42.51 | 116.94 | 85.36 | Upgrade
|
| Gross Margin | 46.99% | 44.63% | 42.74% | 54.30% | 50.45% | Upgrade
|
| Operating Margin | -11.55% | -32.20% | -35.13% | 18.69% | 20.67% | Upgrade
|
| Profit Margin | -90.85% | -20.47% | -30.60% | 20.08% | 22.21% | Upgrade
|
| Free Cash Flow Margin | -16.12% | -25.04% | -7.77% | 16.58% | 12.54% | Upgrade
|
| EBITDA | -1,623 | -3,807 | -3,377 | 3,342 | 3,487 | Upgrade
|
| EBITDA Margin | -7.55% | -25.81% | -28.36% | 22.16% | 24.02% | Upgrade
|
| D&A For EBITDA | 858.98 | 940.76 | 806.31 | 524.06 | 485.24 | Upgrade
|
| EBIT | -2,482 | -4,748 | -4,184 | 2,818 | 3,001 | Upgrade
|
| EBIT Margin | -11.55% | -32.20% | -35.13% | 18.69% | 20.67% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3.30% | Upgrade
|
| Advertising Expenses | 711.35 | 314 | 221.79 | 179.33 | 75.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.