Pharmsville Co., Ltd. (KOSDAQ:318010)
3,735.00
+75.00 (2.05%)
At close: Apr 28, 2026
Pharmsville Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Other Revenue | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 12,728 | 16,725 | 21,395 | 26,113 | 39,028 | Upgrade
|
| Revenue Growth (YoY) | -23.90% | -21.83% | -18.07% | -33.09% | -0.97% | Upgrade
|
| Cost of Revenue | 4,683 | 6,224 | 8,253 | 10,290 | 13,266 | Upgrade
|
| Gross Profit | 8,045 | 10,501 | 13,142 | 15,823 | 25,762 | Upgrade
|
| Selling, General & Admin | 6,617 | 9,051 | 9,071 | 9,811 | 18,147 | Upgrade
|
| Research & Development | 1,882 | 1,482 | 2,187 | 1,661 | 1,189 | Upgrade
|
| Amortization of Goodwill & Intangibles | 24.23 | 19.99 | 20.25 | 20.89 | 36.27 | Upgrade
|
| Other Operating Expenses | 100.4 | 136.39 | 119.08 | 169.11 | 108.1 | Upgrade
|
| Operating Expenses | 8,721 | 10,771 | 11,499 | 11,761 | 19,614 | Upgrade
|
| Operating Income | -675.66 | -269.85 | 1,643 | 4,063 | 6,147 | Upgrade
|
| Interest Expense | -0.89 | -44.27 | -150.37 | -152.86 | -74.18 | Upgrade
|
| Interest & Investment Income | 177.19 | 484.17 | 798.35 | 839.1 | 413.13 | Upgrade
|
| Earnings From Equity Investments | - | - | -63.31 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -17.69 | 30.03 | 1.65 | 13.09 | 15.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,297 | 1,214 | 1,368 | 846.73 | 465.41 | Upgrade
|
| EBT Excluding Unusual Items | 780.26 | 1,415 | 3,597 | 5,609 | 6,968 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,810 | 415.33 | 403.42 | -458.66 | -803.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -33.82 | 41.82 | - | Upgrade
|
| Pretax Income | 3,591 | 1,830 | 3,966 | 5,192 | 6,164 | Upgrade
|
| Income Tax Expense | 688.26 | 246.71 | 659.32 | 1,128 | 1,168 | Upgrade
|
| Earnings From Continuing Operations | 2,902 | 1,583 | 3,307 | 4,064 | 4,996 | Upgrade
|
| Minority Interest in Earnings | -13.89 | -0.1 | 2.42 | -0.74 | 3.53 | Upgrade
|
| Net Income | 2,889 | 1,583 | 3,310 | 4,063 | 5,000 | Upgrade
|
| Net Income to Common | 2,889 | 1,583 | 3,310 | 4,063 | 5,000 | Upgrade
|
| Net Income Growth | 82.47% | -52.17% | -18.54% | -18.74% | 72.92% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.02% | -1.40% | -0.19% | - | -0.29% | Upgrade
|
| EPS (Basic) | 374.00 | 205.00 | 422.59 | 517.79 | 637.23 | Upgrade
|
| EPS (Diluted) | 374.00 | 205.00 | 422.59 | 517.79 | 637.00 | Upgrade
|
| EPS Growth | 82.44% | -51.49% | -18.38% | -18.71% | 73.57% | Upgrade
|
| Free Cash Flow | 1,891 | -372.74 | 4,450 | 5,083 | 7,982 | Upgrade
|
| Free Cash Flow Per Share | 244.83 | -48.27 | 568.20 | 647.87 | 1017.25 | Upgrade
|
| Dividend Per Share | - | - | 100.000 | 100.000 | 100.000 | Upgrade
|
| Gross Margin | 63.21% | 62.79% | 61.43% | 60.59% | 66.01% | Upgrade
|
| Operating Margin | -5.31% | -1.61% | 7.68% | 15.56% | 15.75% | Upgrade
|
| Profit Margin | 22.69% | 9.46% | 15.47% | 15.56% | 12.81% | Upgrade
|
| Free Cash Flow Margin | 14.86% | -2.23% | 20.80% | 19.47% | 20.45% | Upgrade
|
| EBITDA | -34.92 | 405.04 | 2,319 | 4,734 | 6,364 | Upgrade
|
| EBITDA Margin | -0.27% | 2.42% | 10.84% | 18.13% | 16.31% | Upgrade
|
| D&A For EBITDA | 640.74 | 674.9 | 675.99 | 671.39 | 216.32 | Upgrade
|
| EBIT | -675.66 | -269.85 | 1,643 | 4,063 | 6,147 | Upgrade
|
| EBIT Margin | -5.31% | -1.61% | 7.68% | 15.56% | 15.75% | Upgrade
|
| Effective Tax Rate | 19.17% | 13.48% | 16.62% | 21.73% | 18.95% | Upgrade
|
| Advertising Expenses | 1,005 | 1,727 | 865.93 | 843.02 | 3,230 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.