PSK Inc. (KOSDAQ:319660)
South Korea
· Delayed Price · Currency is KRW 93,300
-200 (-0.21%)
Apr 29, 2026, 3:30 PM KST
PSK Inc. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | 78,546 | 79,128 | 52,520 | 77,443 | 76,728 | Upgrade
|
| Depreciation & Amortization | 9,717 | 8,587 | 6,152 | 5,756 | 5,263 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.35 | 0.78 | -5.6 | 215.35 | -499.54 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,628 | - | - | -827.1 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 1,112 | -512.59 | -3,055 | 1,044 | 1,830 | Upgrade
|
| Other Operating Activities | 13,682 | 9,756 | 8,446 | 17,667 | 41,080 | Upgrade
|
| Change in Accounts Receivable | -43,132 | -20,788 | 24,691 | 197.92 | -14,751 | Upgrade
|
| Change in Inventory | -223.76 | 8,263 | -1,460 | -39,209 | -11,151 | Upgrade
|
| Change in Accounts Payable | 12,807 | 5,978 | -11,830 | -882.5 | 2,659 | Upgrade
|
| Change in Other Net Operating Assets | -12,406 | -22,881 | -25,177 | -15,120 | 13,445 | Upgrade
|
| Operating Cash Flow | 61,731 | 67,532 | 50,281 | 46,284 | 114,603 | Upgrade
|
| Operating Cash Flow Growth | -8.59% | 34.31% | 8.64% | -59.61% | 412.04% | Upgrade
|
| Capital Expenditures | -18,532 | -28,508 | -25,982 | -12,905 | -8,658 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.3 | 35.33 | 39.42 | 10.44 | 896.18 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -1,466 | Upgrade
|
| Sale (Purchase) of Intangibles | -2 | -122.72 | -142.48 | -2,216 | -917.83 | Upgrade
|
| Investment in Securities | 1,154 | -6,673 | -10,010 | -18,099 | -81,489 | Upgrade
|
| Other Investing Activities | -104.24 | 617.21 | -87.95 | -2,704 | -211.22 | Upgrade
|
| Investing Cash Flow | -17,161 | -34,425 | -36,437 | -36,165 | -91,866 | Upgrade
|
| Long-Term Debt Issued | 11,145 | 3,000 | 9,684 | 1,850 | 13,443 | Upgrade
|
| Long-Term Debt Repaid | -20,294 | -6,493 | -2,164 | -5,205 | -1,902 | Upgrade
|
| Total Debt Repaid | -20,294 | -6,493 | -2,164 | -5,205 | -1,902 | Upgrade
|
| Net Debt Issued (Repaid) | -9,149 | -3,493 | 7,520 | -3,355 | 11,541 | Upgrade
|
| Issuance of Common Stock | - | - | - | 375 | 339.5 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -6,270 | -3,529 | Upgrade
|
| Dividends Paid | -11,587 | -5,793 | -11,587 | -8,770 | -4,396 | Upgrade
|
| Other Financing Activities | 494 | 37.5 | - | -266.92 | -0 | Upgrade
|
| Financing Cash Flow | -20,242 | -9,249 | -4,067 | -18,287 | 3,956 | Upgrade
|
| Foreign Exchange Rate Adjustments | 494.23 | 6,289 | -825.11 | -1,941 | 2,293 | Upgrade
|
| Net Cash Flow | 24,822 | 30,147 | 8,953 | -10,108 | 28,987 | Upgrade
|
| Free Cash Flow | 43,200 | 39,024 | 24,300 | 33,380 | 105,945 | Upgrade
|
| Free Cash Flow Growth | 10.70% | 60.60% | -27.20% | -68.49% | 796.76% | Upgrade
|
| Free Cash Flow Margin | 9.45% | 9.80% | 6.91% | 7.24% | 23.77% | Upgrade
|
| Free Cash Flow Per Share | 1491.35 | 1347.22 | 838.88 | 1148.81 | 3607.05 | Upgrade
|
| Cash Interest Paid | 412.64 | 671.54 | 518.73 | 483.86 | 18.2 | Upgrade
|
| Cash Income Tax Paid | 14,861 | 14,629 | 17,979 | 37,266 | 7,920 | Upgrade
|
| Levered Free Cash Flow | 20,410 | 13,433 | 13,636 | 3,076 | 89,232 | Upgrade
|
| Unlevered Free Cash Flow | 20,726 | 13,810 | 13,743 | 3,192 | 89,266 | Upgrade
|
| Change in Working Capital | -42,954 | -29,428 | -13,776 | -55,014 | -9,799 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.