Pro2000 Co.,Ltd. (KOSDAQ:321260)
South Korea
· Delayed Price · Currency is KRW 2,485.00
-25.00 (-1.00%)
At close: Apr 29, 2026
Pro2000 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 31,534 | 36,028 | 33,363 | 38,192 | 34,751 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 31,534 | 36,028 | 33,363 | 38,192 | 34,751 | Upgrade
|
| Revenue Growth (YoY) | -12.47% | 7.99% | -12.64% | 9.90% | 20.49% | Upgrade
|
| Cost of Revenue | 19,210 | 26,406 | 22,921 | 26,724 | 25,872 | Upgrade
|
| Gross Profit | 12,323 | 9,622 | 10,442 | 11,468 | 8,879 | Upgrade
|
| Selling, General & Admin | 6,965 | 6,008 | 6,505 | 6,253 | 5,570 | Upgrade
|
| Research & Development | 2,003 | 1,892 | 1,952 | 1,451 | 666.33 | Upgrade
|
| Amortization of Goodwill & Intangibles | 234.63 | 213.24 | 93.87 | 91.43 | 70.96 | Upgrade
|
| Other Operating Expenses | 63.74 | 41.41 | 105.23 | 103.34 | 117.4 | Upgrade
|
| Operating Expenses | 9,552 | 8,485 | 8,973 | 8,406 | 6,866 | Upgrade
|
| Operating Income | 2,772 | 1,137 | 1,469 | 3,062 | 2,012 | Upgrade
|
| Interest Expense | -13.95 | -17.62 | -25.12 | -40.42 | -32.52 | Upgrade
|
| Interest & Investment Income | 918.1 | 1,057 | 899.38 | 262.4 | 105.1 | Upgrade
|
| Earnings From Equity Investments | 640.56 | 1,083 | 924.98 | 1,803 | 976.32 | Upgrade
|
| Currency Exchange Gain (Loss) | -864.26 | 3,152 | 251.91 | 251.79 | 1,044 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.99 | 22.86 | 7.08 | 111.3 | -3,892 | Upgrade
|
| EBT Excluding Unusual Items | 3,485 | 6,434 | 3,527 | 5,451 | 212.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | 505.74 | 60.84 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -33.24 | -99.08 | -17.49 | 10.64 | Upgrade
|
| Asset Writedown | -1.9 | -6.27 | -7.99 | -4.3 | -9.32 | Upgrade
|
| Pretax Income | 3,989 | 6,456 | 3,420 | 5,429 | 214.12 | Upgrade
|
| Income Tax Expense | 72.03 | 854.44 | -27.9 | 872.3 | 572.28 | Upgrade
|
| Net Income | 3,917 | 5,601 | 3,448 | 4,557 | -358.16 | Upgrade
|
| Net Income to Common | 3,917 | 5,601 | 3,448 | 4,557 | -358.16 | Upgrade
|
| Net Income Growth | -30.07% | 62.46% | -24.33% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 28 | 28 | 28 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 28 | 28 | 28 | 24 | Upgrade
|
| Shares Change (YoY) | -3.37% | -0.16% | 1.44% | 14.54% | 56951.06% | Upgrade
|
| EPS (Basic) | 144.00 | 199.00 | 122.30 | 163.96 | -14.76 | Upgrade
|
| EPS (Diluted) | 144.00 | 199.00 | 120.75 | 163.96 | -15.00 | Upgrade
|
| EPS Growth | -27.64% | 64.80% | -26.35% | - | - | Upgrade
|
| Free Cash Flow | 2,132 | 8,262 | 5,713 | 3,679 | 10.82 | Upgrade
|
| Free Cash Flow Per Share | 78.37 | 293.51 | 202.63 | 132.39 | 0.45 | Upgrade
|
| Gross Margin | 39.08% | 26.71% | 31.30% | 30.03% | 25.55% | Upgrade
|
| Operating Margin | 8.79% | 3.16% | 4.40% | 8.02% | 5.79% | Upgrade
|
| Profit Margin | 12.42% | 15.55% | 10.33% | 11.93% | -1.03% | Upgrade
|
| Free Cash Flow Margin | 6.76% | 22.93% | 17.12% | 9.63% | 0.03% | Upgrade
|
| EBITDA | 4,162 | 2,392 | 2,606 | 4,115 | 2,800 | Upgrade
|
| EBITDA Margin | 13.20% | 6.64% | 7.81% | 10.77% | 8.06% | Upgrade
|
| D&A For EBITDA | 1,391 | 1,255 | 1,137 | 1,052 | 787.78 | Upgrade
|
| EBIT | 2,772 | 1,137 | 1,469 | 3,062 | 2,012 | Upgrade
|
| EBIT Margin | 8.79% | 3.16% | 4.40% | 8.02% | 5.79% | Upgrade
|
| Effective Tax Rate | 1.81% | 13.23% | - | 16.07% | 267.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.