Dawon Nexview Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2018	FY 2017
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Market Capitalization	95,969	41,576	40,054	63,125	-	-
Market Cap Growth	95.75%	3.80%	-36.55%	-	-	-
Enterprise Value	79,994	29,674	33,444	65,153	-	-
Last Close Price	11980.00	5190.00	5000.00	10000.00	-	-
PE Ratio	27.60	11.95	-	712.08	-	-
PS Ratio	3.56	1.54	2.14	5.93	-	-
PB Ratio	5.10	2.21	2.62	16.68	-	-
P/TBV Ratio	5.20	2.25	2.69	16.96	-	-
P/FCF Ratio	22.18	9.61	42.43	30.02	-	-
P/OCF Ratio	19.38	8.40	32.08	20.64	-	-
EV/Sales Ratio	2.97	1.10	1.79	6.12	-	-
EV/EBITDA Ratio	16.27	6.04	16.83	626.37	-	-
EV/EBIT Ratio	19.85	7.36	26.15	-	-	-
EV/FCF Ratio	18.49	6.86	35.43	30.98	-	-
Debt / Equity Ratio	0.22	0.22	0.28	0.67	1.04	0.92
Debt / EBITDA Ratio	0.85	0.85	2.12	24.53	4.65	2.94
Debt / FCF Ratio	0.96	0.96	4.47	1.21	-	7.35
Net Debt / Equity Ratio	-0.85	-0.85	-0.77	-0.31	0.94	0.83
Net Debt / EBITDA Ratio	-3.25	-3.25	-5.95	-11.14	4.20	2.67
Net Debt / FCF Ratio	-3.69	-3.69	-12.53	-0.55	-9.97	6.67
Asset Turnover	0.89	0.89	0.83	-	0.56	-
Inventory Turnover	6.24	6.24	2.63	-	0.72	-
Quick Ratio	1.79	1.79	1.50	0.35	0.12	0.25
Current Ratio	1.97	1.97	1.85	0.97	1.08	1.21
Return on Equity (ROE)	20.38%	20.38%	-43.38%	-	2.87%	-
Return on Assets (ROA)	8.34%	8.34%	3.56%	-	1.76%	-
Return on Invested Capital (ROIC)	94.21%	107.21%	41.88%	-11.82%	3.71%	10.54%
Return on Capital Employed (ROCE)	20.70%	20.70%	7.90%	-13.70%	6.10%	17.20%
Earnings Yield	3.62%	8.37%	-10.34%	0.14%	-	-
FCF Yield	4.51%	10.41%	2.36%	3.33%	-	-
Buyback Yield / Dilution	-12.42%	-12.42%	-44.77%	-6932.48%	-0.05%	-

Source: S&P Capital IQ. Standard template. Financial Sources.