Lunit Inc. (KOSDAQ:328130)
South Korea
· Delayed Price · Currency is KRW 39,050
+600 (1.56%)
Apr 29, 2026, 9:40 AM KST
Lunit Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 83,129 | 54,180 | 25,080 | 13,866 | 6,639 | Upgrade
|
| Revenue Growth (YoY) | 53.43% | 116.03% | 80.88% | 108.85% | 364.25% | Upgrade
|
| Gross Profit | 83,129 | 54,180 | 25,080 | 13,866 | 6,639 | Upgrade
|
| Selling, General & Admin | 113,542 | 86,426 | 46,526 | 42,792 | 27,879 | Upgrade
|
| Research & Development | 41,736 | 27,247 | 16,639 | 18,364 | 22,298 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5,154 | 3,392 | 376.98 | 148.94 | - | Upgrade
|
| Other Operating Expenses | 422.59 | 396.64 | 359.54 | 319.49 | 195.94 | Upgrade
|
| Operating Expenses | 166,233 | 122,127 | 67,297 | 64,517 | 52,339 | Upgrade
|
| Operating Income | -83,104 | -67,947 | -42,217 | -50,651 | -45,700 | Upgrade
|
| Interest Expense | -25,712 | -13,701 | -2,011 | -1,188 | -2,331 | Upgrade
|
| Interest & Investment Income | 1,006 | 3,578 | 2,738 | 1,483 | 144.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -527.47 | 3,806 | 193.94 | -211.98 | 215.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 69,488 | -9,656 | -1,904 | 11,458 | -26,000 | Upgrade
|
| EBT Excluding Unusual Items | -38,849 | -83,919 | -43,199 | -39,110 | -73,670 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7,962 | 436.23 | 6,441 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -23.85 | -18.54 | -5.35 | -7.98 | -6.1 | Upgrade
|
| Pretax Income | -46,835 | -83,502 | -36,764 | -39,118 | -73,676 | Upgrade
|
| Income Tax Expense | 555.11 | -806.12 | 34.59 | - | - | Upgrade
|
| Net Income | -47,390 | -82,695 | -36,798 | -39,118 | -73,676 | Upgrade
|
| Net Income to Common | -47,390 | -82,695 | -36,798 | -39,118 | -73,676 | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 26 | 21 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 29 | 26 | 21 | 12 | Upgrade
|
| Shares Change (YoY) | 12.31% | 11.29% | 20.63% | 74.14% | 73.00% | Upgrade
|
| EPS (Basic) | -1626.55 | -2867.33 | -1419.99 | -1820.92 | -5972.21 | Upgrade
|
| EPS (Diluted) | -2825.47 | -2867.33 | -1420.00 | -1821.00 | -5972.21 | Upgrade
|
| Free Cash Flow | -55,814 | -70,974 | -37,855 | -55,825 | -33,352 | Upgrade
|
| Free Cash Flow Per Share | -1723.17 | -2460.92 | -1460.79 | -2598.62 | -2703.52 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -99.97% | -125.41% | -168.33% | -365.30% | -688.36% | Upgrade
|
| Profit Margin | -57.01% | -152.63% | -146.72% | -282.12% | -1109.74% | Upgrade
|
| Free Cash Flow Margin | -67.14% | -131.00% | -150.94% | -402.61% | -502.36% | Upgrade
|
| EBITDA | -72,797 | -59,975 | -38,444 | -47,611 | -43,634 | Upgrade
|
| EBITDA Margin | -87.57% | -110.70% | -153.29% | - | - | Upgrade
|
| D&A For EBITDA | 10,307 | 7,972 | 3,772 | 3,040 | 2,066 | Upgrade
|
| EBIT | -83,104 | -67,947 | -42,217 | -50,651 | -45,700 | Upgrade
|
| EBIT Margin | -99.97% | -125.41% | -168.33% | - | - | Upgrade
|
| Advertising Expenses | 5,139 | 4,222 | 2,006 | 1,649 | 1,043 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.