IDP Corp., Ltd. (KOSDAQ:332370)
South Korea
· Delayed Price · Currency is KRW 5,230.00
-80.00 (-1.51%)
At close: Apr 28, 2026
IDP Corp. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 49,083 | 46,526 | 36,366 | 43,112 | 26,093 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 49,083 | 46,526 | 36,366 | 43,112 | 26,093 | Upgrade
|
| Revenue Growth (YoY) | 5.50% | 27.94% | -15.65% | 65.22% | 39.28% | Upgrade
|
| Cost of Revenue | 26,455 | 24,708 | 20,649 | 22,031 | 15,813 | Upgrade
|
| Gross Profit | 22,628 | 21,817 | 15,717 | 21,081 | 10,280 | Upgrade
|
| Selling, General & Admin | 8,597 | 7,498 | 6,704 | 5,818 | 4,277 | Upgrade
|
| Research & Development | 3,136 | 2,696 | 2,177 | 1,741 | 1,646 | Upgrade
|
| Amortization of Goodwill & Intangibles | 26.63 | 30.73 | 32.18 | 35.85 | 26.24 | Upgrade
|
| Other Operating Expenses | 53.1 | 215.52 | 144.64 | 161.18 | 70.75 | Upgrade
|
| Operating Expenses | 11,752 | 10,734 | 10,186 | 8,708 | 6,358 | Upgrade
|
| Operating Income | 10,876 | 11,083 | 5,531 | 12,373 | 3,922 | Upgrade
|
| Interest Expense | -47.55 | -22.71 | -63.53 | -35.91 | -19.53 | Upgrade
|
| Interest & Investment Income | 1,186 | 1,237 | 1,005 | 492.46 | 46.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 71.51 | 1,614 | 478.74 | 23.81 | 757.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 41.38 | 30.26 | 17.59 | 35.66 | 19.47 | Upgrade
|
| EBT Excluding Unusual Items | 12,128 | 13,941 | 6,970 | 12,889 | 4,725 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 12.01 | 277.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.54 | 0.09 | 22.66 | -1.29 | - | Upgrade
|
| Pretax Income | 12,128 | 13,941 | 6,992 | 12,900 | 5,002 | Upgrade
|
| Income Tax Expense | 1,813 | 2,426 | 975.21 | 2,525 | 731.37 | Upgrade
|
| Earnings From Continuing Operations | 10,315 | 11,515 | 6,017 | 10,375 | 4,270 | Upgrade
|
| Minority Interest in Earnings | -14.02 | -46.85 | -30.72 | -44.53 | -13.66 | Upgrade
|
| Net Income | 10,301 | 11,468 | 5,986 | 10,330 | 4,257 | Upgrade
|
| Net Income to Common | 10,301 | 11,468 | 5,986 | 10,330 | 4,257 | Upgrade
|
| Net Income Growth | -10.18% | 91.58% | -42.05% | 142.69% | 162.85% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -6.30% | -3.28% | -0.08% | - | 14.26% | Upgrade
|
| EPS (Basic) | 857.00 | 894.00 | 451.36 | 778.27 | 320.69 | Upgrade
|
| EPS (Diluted) | 857.00 | 894.00 | 451.00 | 778.00 | 320.69 | Upgrade
|
| EPS Growth | -4.14% | 98.23% | -42.03% | 142.61% | 130.05% | Upgrade
|
| Free Cash Flow | 8,992 | 12,804 | 7,016 | 1,397 | 3,154 | Upgrade
|
| Free Cash Flow Per Share | 748.11 | 998.13 | 529.00 | 105.23 | 237.59 | Upgrade
|
| Gross Margin | 46.10% | 46.89% | 43.22% | 48.90% | 39.40% | Upgrade
|
| Operating Margin | 22.16% | 23.82% | 15.21% | 28.70% | 15.03% | Upgrade
|
| Profit Margin | 20.99% | 24.65% | 16.46% | 23.96% | 16.31% | Upgrade
|
| Free Cash Flow Margin | 18.32% | 27.52% | 19.29% | 3.24% | 12.09% | Upgrade
|
| EBITDA | 12,152 | 12,188 | 6,590 | 13,380 | 4,798 | Upgrade
|
| EBITDA Margin | 24.76% | 26.20% | 18.12% | 31.04% | 18.39% | Upgrade
|
| D&A For EBITDA | 1,276 | 1,105 | 1,059 | 1,007 | 876.54 | Upgrade
|
| EBIT | 10,876 | 11,083 | 5,531 | 12,373 | 3,922 | Upgrade
|
| EBIT Margin | 22.16% | 23.82% | 15.21% | 28.70% | 15.03% | Upgrade
|
| Effective Tax Rate | 14.95% | 17.40% | 13.95% | 19.57% | 14.62% | Upgrade
|
| Advertising Expenses | 738.18 | 587.71 | 628.78 | 292.76 | 7.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.