Mirae Asset Vision Special Purpose Acquisition 2 Company (KOSDAQ:342870)
South Korea
· Delayed Price · Currency is KRW 8,570.00
+100.00 (1.18%)
At close: Dec 4, 2025
KOSDAQ:342870 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Other Revenue | 0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 102,663 | 96,900 | 88,877 | 74,249 | 89,186 | 64,976 | Upgrade
|
| Revenue Growth (YoY) | 15.51% | 9.03% | 19.70% | -16.75% | 37.26% | 95.22% | Upgrade
|
| Cost of Revenue | 55,304 | 53,736 | 52,441 | 43,919 | 46,350 | 35,031 | Upgrade
|
| Gross Profit | 47,359 | 43,163 | 36,435 | 30,330 | 42,836 | 29,945 | Upgrade
|
| Selling, General & Admin | 35,401 | 32,086 | 29,379 | 28,591 | 37,918 | 22,983 | Upgrade
|
| Research & Development | - | - | 115.78 | 485.75 | 363.04 | 366.7 | Upgrade
|
| Amortization of Goodwill & Intangibles | 76.84 | 78.01 | 88.14 | 94.17 | 48.75 | 18.54 | Upgrade
|
| Other Operating Expenses | 419.93 | 287.94 | 368.73 | 428 | 176.11 | 258.54 | Upgrade
|
| Operating Expenses | 37,281 | 33,700 | 31,114 | 30,749 | 39,463 | 24,183 | Upgrade
|
| Operating Income | 10,078 | 9,464 | 5,321 | -419.37 | 3,373 | 5,762 | Upgrade
|
| Interest Expense | -1,297 | -1,744 | -1,800 | -929.92 | -670.95 | -676.87 | Upgrade
|
| Interest & Investment Income | 370.21 | 342 | 222.92 | 183.95 | 23.89 | 22.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.23 | -0.32 | 0.72 | -27.43 | -58.61 | -16.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -6,526 | 10.08 | -34.91 | -10.69 | 548.12 | -2,381 | Upgrade
|
| EBT Excluding Unusual Items | 2,625 | 8,072 | 3,709 | -1,203 | 3,215 | 2,709 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 1.07 | -27.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.28 | - | 2,346 | - | - | -25.75 | Upgrade
|
| Pretax Income | 2,623 | 8,072 | 6,056 | -1,203 | 3,216 | 2,656 | Upgrade
|
| Income Tax Expense | 1,196 | 1,167 | 1,371 | 370.87 | 205.78 | 864.63 | Upgrade
|
| Net Income | 1,427 | 6,904 | 4,684 | -1,574 | 3,011 | 1,791 | Upgrade
|
| Net Income to Common | 1,427 | 6,904 | 4,684 | -1,574 | 3,011 | 1,791 | Upgrade
|
| Net Income Growth | -69.53% | 47.39% | - | - | 68.06% | 1500.83% | Upgrade
|
| Shares Outstanding (Basic) | 0 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 0 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -42.39% | -9.47% | -18.53% | 0.33% | 55.12% | - | Upgrade
|
| EPS (Basic) | 3148.41 | 9602.95 | 5928.57 | -1554.25 | 3230.67 | 2752.59 | Upgrade
|
| EPS (Diluted) | 2995.82 | 9237.44 | 5672.76 | -1554.25 | 2683.14 | 2752.59 | Upgrade
|
| EPS Growth | -47.19% | 62.84% | - | - | -2.52% | 1500.83% | Upgrade
|
| Free Cash Flow | 6,484 | 2,791 | -1,256 | 2,243 | -21,774 | 2,316 | Upgrade
|
| Free Cash Flow Per Share | 13638.58 | 3736.05 | -1521.36 | 2213.95 | -21567.00 | 3558.81 | Upgrade
|
| Gross Margin | 46.13% | 44.54% | 40.99% | 40.85% | 48.03% | 46.09% | Upgrade
|
| Operating Margin | 9.82% | 9.77% | 5.99% | -0.56% | 3.78% | 8.87% | Upgrade
|
| Profit Margin | 1.39% | 7.12% | 5.27% | -2.12% | 3.38% | 2.76% | Upgrade
|
| Free Cash Flow Margin | 6.32% | 2.88% | -1.41% | 3.02% | -24.41% | 3.56% | Upgrade
|
| EBITDA | 11,330 | 10,639 | 6,513 | 818.36 | 4,384 | 6,329 | Upgrade
|
| EBITDA Margin | 11.04% | 10.98% | 7.33% | 1.10% | 4.92% | 9.74% | Upgrade
|
| D&A For EBITDA | 1,252 | 1,175 | 1,192 | 1,238 | 1,011 | 567.69 | Upgrade
|
| EBIT | 10,078 | 9,464 | 5,321 | -419.37 | 3,373 | 5,762 | Upgrade
|
| EBIT Margin | 9.82% | 9.77% | 5.99% | -0.56% | 3.78% | 8.87% | Upgrade
|
| Effective Tax Rate | 45.60% | 14.46% | 22.64% | - | 6.40% | 32.55% | Upgrade
|
| Advertising Expenses | - | 7,630 | 6,746 | 6,390 | 12,375 | 4,241 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.