PIMS Inc. (KOSDAQ:347770)
South Korea
· Delayed Price · Currency is KRW 2,145.00
+242.00 (12.72%)
At close: Apr 29, 2026
PIMS Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 63,383 | 60,717 | 85,256 | 83,807 | 67,114 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | Upgrade
|
| Revenue | 63,383 | 60,717 | 85,256 | 83,807 | 67,114 | Upgrade
|
| Revenue Growth (YoY) | 4.39% | -28.78% | 1.73% | 24.87% | 65.67% | Upgrade
|
| Cost of Revenue | 59,112 | 56,306 | 71,834 | 69,240 | 48,087 | Upgrade
|
| Gross Profit | 4,271 | 4,411 | 13,422 | 14,567 | 19,027 | Upgrade
|
| Selling, General & Admin | 8,599 | 8,185 | 10,195 | 12,172 | 9,831 | Upgrade
|
| Research & Development | 138.07 | 177.91 | 150.47 | 218.83 | 781.55 | Upgrade
|
| Operating Expenses | 10,578 | 9,282 | 10,825 | 13,451 | 11,748 | Upgrade
|
| Operating Income | -6,307 | -4,872 | 2,597 | 1,116 | 7,279 | Upgrade
|
| Interest Expense | -724.01 | -615.58 | -582.48 | -370.95 | -260.72 | Upgrade
|
| Interest & Investment Income | 112.18 | 231.78 | 215.14 | 57.86 | 85.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -78.2 | 1,770 | -88.57 | -224.56 | 771.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 278.33 | -257.53 | -189.05 | 104.26 | 125.34 | Upgrade
|
| EBT Excluding Unusual Items | -6,718 | -3,743 | 1,952 | 682.8 | 8,000 | Upgrade
|
| Gain (Loss) on Sale of Investments | 50.14 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.38 | -1,051 | -44.52 | -426.93 | - | Upgrade
|
| Pretax Income | -6,664 | -4,793 | 1,908 | 255.88 | 8,000 | Upgrade
|
| Income Tax Expense | 1,663 | 1,892 | -187.72 | -932.81 | 590.58 | Upgrade
|
| Earnings From Continuing Operations | -8,327 | -6,685 | 2,095 | 1,189 | 7,410 | Upgrade
|
| Minority Interest in Earnings | 102.88 | 1,032 | 705.7 | 644.71 | -103.15 | Upgrade
|
| Net Income | -8,224 | -5,653 | 2,801 | 1,833 | 7,307 | Upgrade
|
| Net Income to Common | -8,224 | -5,653 | 2,801 | 1,833 | 7,307 | Upgrade
|
| Net Income Growth | - | - | 52.78% | -74.91% | 49.11% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 22 | 23 | Upgrade
|
| Shares Change (YoY) | -0.19% | 0.13% | 1.63% | -1.02% | 17.08% | Upgrade
|
| EPS (Basic) | -360.00 | -247.00 | 122.54 | 81.53 | 325.57 | Upgrade
|
| EPS (Diluted) | -360.00 | -247.00 | 122.54 | 81.53 | 321.67 | Upgrade
|
| EPS Growth | - | - | 50.30% | -74.65% | 27.48% | Upgrade
|
| Free Cash Flow | -7,222 | 3,906 | -430.98 | -98.09 | -23,632 | Upgrade
|
| Free Cash Flow Per Share | -316.13 | 170.65 | -18.86 | -4.36 | -1040.03 | Upgrade
|
| Gross Margin | 6.74% | 7.26% | 15.74% | 17.38% | 28.35% | Upgrade
|
| Operating Margin | -9.95% | -8.02% | 3.05% | 1.33% | 10.85% | Upgrade
|
| Profit Margin | -12.97% | -9.31% | 3.28% | 2.19% | 10.89% | Upgrade
|
| Free Cash Flow Margin | -11.39% | 6.43% | -0.51% | -0.12% | -35.21% | Upgrade
|
| EBITDA | 2,147 | 3,280 | 9,505 | 6,935 | 10,786 | Upgrade
|
| EBITDA Margin | 3.39% | 5.40% | 11.15% | 8.28% | 16.07% | Upgrade
|
| D&A For EBITDA | 8,454 | 8,152 | 6,908 | 5,819 | 3,508 | Upgrade
|
| EBIT | -6,307 | -4,872 | 2,597 | 1,116 | 7,279 | Upgrade
|
| EBIT Margin | -9.95% | -8.02% | 3.05% | 1.33% | 10.85% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 7.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.