NEXTIN, Inc. (KOSDAQ:348210)
South Korea
· Delayed Price · Currency is KRW 75,900
-2,600 (-3.31%)
Apr 28, 2026, 3:30 PM KST
NEXTIN Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 66,914 | 113,720 | 87,931 | 114,943 | 57,109 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 66,914 | 113,720 | 87,931 | 114,943 | 57,109 | Upgrade
|
| Revenue Growth (YoY) | -41.16% | 29.33% | -23.50% | 101.27% | 15.50% | Upgrade
|
| Cost of Revenue | 34,533 | 34,368 | 25,657 | 36,871 | 22,161 | Upgrade
|
| Gross Profit | 32,381 | 79,352 | 62,273 | 78,072 | 34,948 | Upgrade
|
| Selling, General & Admin | 21,411 | 21,532 | 17,968 | 14,499 | 7,043 | Upgrade
|
| Research & Development | 10,805 | 9,728 | 7,200 | 6,438 | 5,429 | Upgrade
|
| Amortization of Goodwill & Intangibles | 222.4 | 213.72 | 167.83 | 127.62 | 5.45 | Upgrade
|
| Other Operating Expenses | 335.54 | 322.96 | 188.56 | 141.22 | 122.82 | Upgrade
|
| Operating Expenses | 33,542 | 32,378 | 26,108 | 21,539 | 12,874 | Upgrade
|
| Operating Income | -1,161 | 46,975 | 36,166 | 56,533 | 22,074 | Upgrade
|
| Interest Expense | -76.08 | -41.8 | -11.52 | -71.04 | -64.9 | Upgrade
|
| Interest & Investment Income | 324.73 | 287.88 | 533.44 | 413.41 | 297.96 | Upgrade
|
| Earnings From Equity Investments | -3,419 | -772.1 | -285.55 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 72.34 | 2,799 | 20.76 | -1,157 | 900.68 | Upgrade
|
| Other Non Operating Income (Expenses) | 348.24 | 20.96 | -171.88 | -351.41 | -140.41 | Upgrade
|
| EBT Excluding Unusual Items | -3,910 | 49,268 | 36,251 | 55,367 | 23,068 | Upgrade
|
| Gain (Loss) on Sale of Investments | 960.63 | -136.87 | 357.83 | 121.59 | 200.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.15 | 14.82 | 988.1 | 11.97 | -228.71 | Upgrade
|
| Asset Writedown | - | -195.47 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -4.32 | Upgrade
|
| Pretax Income | -2,947 | 48,951 | 37,597 | 55,501 | 23,035 | Upgrade
|
| Income Tax Expense | -300.91 | 10,523 | 6,663 | 12,091 | 4,961 | Upgrade
|
| Earnings From Continuing Operations | -2,646 | 38,428 | 30,934 | 43,410 | 18,075 | Upgrade
|
| Minority Interest in Earnings | 184.26 | - | - | - | - | Upgrade
|
| Net Income | -2,461 | 38,428 | 30,934 | 43,410 | 18,075 | Upgrade
|
| Net Income to Common | -2,461 | 38,428 | 30,934 | 43,410 | 18,075 | Upgrade
|
| Net Income Growth | - | 24.23% | -28.74% | 140.17% | 22.86% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -1.05% | -0.06% | -0.44% | -0.11% | 12.98% | Upgrade
|
| EPS (Basic) | -240.29 | 3748.28 | 3088.06 | 4433.40 | 1888.51 | Upgrade
|
| EPS (Diluted) | -240.29 | 3708.00 | 2983.00 | 4168.00 | 1734.00 | Upgrade
|
| EPS Growth | - | 24.30% | -28.43% | 140.37% | 4.53% | Upgrade
|
| Free Cash Flow | -41,286 | 26,722 | -41,286 | 46,575 | 6,264 | Upgrade
|
| Free Cash Flow Per Share | -4026.83 | 2578.79 | -3981.79 | 4471.97 | 600.77 | Upgrade
|
| Dividend Per Share | 510.000 | 500.000 | 500.000 | 500.000 | 500.000 | Upgrade
|
| Dividend Growth | 2.00% | - | - | - | - | Upgrade
|
| Gross Margin | 48.39% | 69.78% | 70.82% | 67.92% | 61.20% | Upgrade
|
| Operating Margin | -1.74% | 41.31% | 41.13% | 49.18% | 38.65% | Upgrade
|
| Profit Margin | -3.68% | 33.79% | 35.18% | 37.77% | 31.65% | Upgrade
|
| Free Cash Flow Margin | -61.70% | 23.50% | -46.95% | 40.52% | 10.97% | Upgrade
|
| EBITDA | 3,375 | 51,412 | 39,408 | 58,456 | 24,225 | Upgrade
|
| EBITDA Margin | 5.04% | 45.21% | 44.82% | 50.86% | 42.42% | Upgrade
|
| D&A For EBITDA | 4,535 | 4,437 | 3,242 | 1,923 | 2,151 | Upgrade
|
| EBIT | -1,161 | 46,975 | 36,166 | 56,533 | 22,074 | Upgrade
|
| EBIT Margin | -1.74% | 41.31% | 41.13% | 49.18% | 38.65% | Upgrade
|
| Effective Tax Rate | - | 21.50% | 17.72% | 21.79% | 21.54% | Upgrade
|
| Advertising Expenses | 301.62 | 377.94 | 302.43 | 86.9 | 17.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.