ISAAC Engineering Co.,Ltd (KOSDAQ:351330)
South Korea
· Delayed Price · Currency is KRW 7,870.00
-60.00 (-0.76%)
At close: Apr 28, 2026
ISAAC Engineering Co.,Ltd Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Cash & Equivalents | 13,127 | 7,650 | 5,349 | 1,767 | 7,646 | Upgrade
|
| Short-Term Investments | 173.63 | 745.63 | - | 1,480 | 5,700 | Upgrade
|
| Trading Asset Securities | 3,062 | 3,340 | 2,240 | - | - | Upgrade
|
| Cash & Short-Term Investments | 16,363 | 11,735 | 7,589 | 3,247 | 13,346 | Upgrade
|
| Cash Growth | 39.43% | 54.63% | 133.75% | -75.67% | 127.75% | Upgrade
|
| Accounts Receivable | 20,046 | 19,831 | 23,711 | 20,798 | 10,266 | Upgrade
|
| Other Receivables | 235.84 | 70.65 | 36.28 | 604.1 | 88.98 | Upgrade
|
| Receivables | 20,525 | 20,117 | 24,626 | 22,193 | 10,363 | Upgrade
|
| Inventory | 7,232 | 12,952 | 14,125 | 20,675 | 3,263 | Upgrade
|
| Prepaid Expenses | 56.52 | 554.61 | 408.87 | 90.06 | 124.41 | Upgrade
|
| Other Current Assets | 10,588 | 6,920 | 8,557 | 5,356 | 9,183 | Upgrade
|
| Total Current Assets | 54,765 | 52,279 | 55,306 | 51,562 | 36,280 | Upgrade
|
| Property, Plant & Equipment | 10,231 | 11,174 | 12,039 | 11,403 | 8,488 | Upgrade
|
| Long-Term Investments | 187.89 | 986.25 | 3,031 | 2,381 | 2,520 | Upgrade
|
| Goodwill | - | - | 567.57 | 681.42 | 923.85 | Upgrade
|
| Other Intangible Assets | 561.23 | 1,634 | 1,279 | 1,486 | 1,626 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 1,233 | 2,059 | 2,021 | 2,322 | Upgrade
|
| Long-Term Deferred Charges | - | 681.5 | - | - | - | Upgrade
|
| Other Long-Term Assets | 1,003 | 176.34 | 952.35 | 419.09 | 3,148 | Upgrade
|
| Total Assets | 77,574 | 68,177 | 75,238 | 69,964 | 55,869 | Upgrade
|
| Accounts Payable | 6,237 | 8,578 | 5,158 | 4,654 | 4,783 | Upgrade
|
| Accrued Expenses | 1,201 | 749.9 | 1,147 | 1,269 | 321.51 | Upgrade
|
| Short-Term Debt | 13,000 | 4,855 | 10,845 | 5,988 | 1,800 | Upgrade
|
| Current Portion of Leases | 283.04 | 197.5 | 176.08 | 190.95 | 241.85 | Upgrade
|
| Current Income Taxes Payable | - | - | - | 24.78 | - | Upgrade
|
| Other Current Liabilities | 12,792 | 12,758 | 9,653 | 9,789 | 3,626 | Upgrade
|
| Total Current Liabilities | 33,513 | 27,138 | 26,979 | 21,915 | 10,773 | Upgrade
|
| Long-Term Debt | 6,651 | - | - | - | - | Upgrade
|
| Long-Term Leases | 302.43 | 225.49 | 238.36 | 158.66 | 117.36 | Upgrade
|
| Other Long-Term Liabilities | 2,495 | - | - | - | 43 | Upgrade
|
| Total Liabilities | 42,961 | 27,364 | 27,217 | 22,073 | 10,933 | Upgrade
|
| Common Stock | 4,144 | 4,144 | 4,144 | 4,144 | 4,144 | Upgrade
|
| Additional Paid-In Capital | 31,124 | 27,903 | 27,886 | 27,886 | 27,886 | Upgrade
|
| Retained Earnings | -22.91 | 8,599 | 14,425 | 14,887 | 12,815 | Upgrade
|
| Comprehensive Income & Other | -840.47 | -67.35 | 1,566 | 972.57 | 90.3 | Upgrade
|
| Total Common Equity | 34,405 | 40,579 | 48,021 | 47,891 | 44,936 | Upgrade
|
| Minority Interest | 208.08 | 234.31 | - | - | - | Upgrade
|
| Shareholders' Equity | 34,613 | 40,813 | 48,021 | 47,891 | 44,936 | Upgrade
|
| Total Liabilities & Equity | 77,574 | 68,177 | 75,238 | 69,964 | 55,869 | Upgrade
|
| Total Debt | 20,237 | 5,278 | 11,259 | 6,337 | 2,159 | Upgrade
|
| Net Cash (Debt) | -3,874 | 6,457 | -3,670 | -3,090 | 11,187 | Upgrade
|
| Net Cash Per Share | -467.28 | 778.96 | -442.78 | -372.84 | 1491.60 | Upgrade
|
| Filing Date Shares Outstanding | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | Upgrade
|
| Total Common Shares Outstanding | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | Upgrade
|
| Working Capital | 21,252 | 25,141 | 28,327 | 29,647 | 25,507 | Upgrade
|
| Book Value Per Share | 4148.34 | 4895.79 | 5793.69 | 5777.95 | 5421.48 | Upgrade
|
| Tangible Book Value | 33,844 | 38,945 | 46,175 | 45,723 | 42,386 | Upgrade
|
| Tangible Book Value Per Share | 4080.67 | 4698.66 | 5570.92 | 5516.40 | 5113.88 | Upgrade
|
| Land | 4,153 | 4,371 | 4,371 | 4,371 | 3,372 | Upgrade
|
| Buildings | 5,560 | 6,328 | 6,300 | 6,300 | 3,940 | Upgrade
|
| Machinery | 1,686 | 1,607 | 1,452 | 1,375 | 1,081 | Upgrade
|
| Construction In Progress | 95.35 | 5.68 | 1,029 | 766.9 | 412.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.