Hurum Co., Ltd. (KOSDAQ:353190)
South Korea
· Delayed Price · Currency is KRW 690.00
-5.00 (-0.72%)
At close: Dec 5, 2025
Hurum Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 95,373 | 98,166 | 88,407 | 66,911 | 69,077 |
| Revenue Growth (YoY) | -4.53% | 11.04% | 32.13% | -3.14% | - |
| Cost of Revenue | 59,907 | 62,768 | 55,004 | 39,968 | 32,076 |
| Gross Profit | 35,466 | 35,398 | 33,403 | 26,943 | 37,001 |
| Selling, General & Admin | 33,360 | 31,979 | 27,369 | 26,650 | 34,570 |
| Research & Development | 863.33 | 1,364 | 1,168 | 917.87 | 548.68 |
| Amortization of Goodwill & Intangibles | 105.4 | 99.4 | 54.52 | 24.16 | 28.42 |
| Other Operating Expenses | 400.42 | 177.89 | 144.75 | 107.94 | 132.87 |
| Operating Expenses | 35,380 | 34,348 | 29,648 | 28,634 | 35,687 |
| Operating Income | 85.61 | 1,050 | 3,755 | -1,691 | 1,314 |
| Interest Expense | -2,113 | -1,881 | -1,282 | -779.19 | -929.13 |
| Interest & Investment Income | 503.12 | 724.6 | 386.1 | 366.9 | 184.49 |
| Currency Exchange Gain (Loss) | 122.66 | 184.56 | 98.88 | 71.94 | 17.98 |
| Other Non Operating Income (Expenses) | -1,475 | -110.51 | 1,575 | 899.15 | -7,813 |
| EBT Excluding Unusual Items | -2,876 | -32.37 | 4,533 | -1,132 | -7,226 |
| Gain (Loss) on Sale of Investments | 4,062 | 1,716 | - | - | - |
| Gain (Loss) on Sale of Assets | 550.71 | 548.44 | 2.05 | 4.89 | 8.71 |
| Asset Writedown | - | - | - | -19.89 | -52.23 |
| Other Unusual Items | -12.72 | -117.56 | - | - | - |
| Pretax Income | 1,723 | 2,115 | 4,535 | -1,147 | -7,269 |
| Income Tax Expense | 720.68 | 441.91 | 324.79 | -10.35 | 1.76 |
| Earnings From Continuing Operations | 1,003 | 1,673 | 4,210 | -1,137 | -7,271 |
| Minority Interest in Earnings | 719.24 | 82.93 | -941.75 | -187.27 | 0.83 |
| Net Income | 1,722 | 1,756 | 3,268 | -1,324 | -7,270 |
| Net Income to Common | 1,722 | 1,756 | 3,268 | -1,324 | -7,270 |
| Net Income Growth | 43.24% | -46.28% | - | - | - |
| Shares Outstanding (Basic) | 38 | 39 | 39 | 38 | 29 |
| Shares Outstanding (Diluted) | 40 | 39 | 46 | 38 | 29 |
| Shares Change (YoY) | -0.73% | -14.66% | 20.66% | 31.30% | - |
| EPS (Basic) | 44.79 | 44.58 | 84.11 | -34.63 | -249.62 |
| EPS (Diluted) | 43.94 | 44.58 | 64.77 | -35.00 | -250.00 |
| EPS Growth | 57.21% | -31.16% | - | - | - |
| Free Cash Flow | -3,542 | -9,034 | -5,631 | -9,167 | -3,525 |
| Free Cash Flow Per Share | -89.53 | -229.43 | -122.03 | -239.70 | -121.05 |
| Gross Margin | 37.19% | 36.06% | 37.78% | 40.27% | 53.56% |
| Operating Margin | 0.09% | 1.07% | 4.25% | -2.53% | 1.90% |
| Profit Margin | 1.81% | 1.79% | 3.70% | -1.98% | -10.53% |
| Free Cash Flow Margin | -3.71% | -9.20% | -6.37% | -13.70% | -5.10% |
| EBITDA | 2,690 | 3,262 | 5,308 | -763.9 | 2,060 |
| EBITDA Margin | 2.82% | 3.32% | 6.00% | -1.14% | 2.98% |
| D&A For EBITDA | 2,605 | 2,212 | 1,552 | 927.09 | 746.15 |
| EBIT | 85.61 | 1,050 | 3,755 | -1,691 | 1,314 |
| EBIT Margin | 0.09% | 1.07% | 4.25% | -2.53% | 1.90% |
| Effective Tax Rate | 41.82% | 20.90% | 7.16% | - | - |
| Advertising Expenses | - | 6,730 | 5,939 | 6,535 | 10,206 |
Source: S&P Capital IQ. Standard template. Financial Sources.