GI Innovation, Inc. (KOSDAQ:358570)
South Korea
· Delayed Price · Currency is KRW 15,760
-630 (-3.84%)
Apr 28, 2026, 3:30 PM KST
GI Innovation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 5,838 | 24.28 | 5,319 | 3,500 | 5,600 | Upgrade
|
| Revenue Growth (YoY) | 23943.39% | -99.54% | 51.97% | -37.50% | -49.17% | Upgrade
|
| Cost of Revenue | - | - | - | - | 601.43 | Upgrade
|
| Gross Profit | 5,838 | 24.28 | 5,319 | 3,500 | 4,999 | Upgrade
|
| Selling, General & Admin | 10,473 | 10,869 | 54,647 | 67,695 | 10,115 | Upgrade
|
| Research & Development | 33,030 | 34,314 | 647.44 | 599.79 | 23,339 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 52.27 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 29.19 | Upgrade
|
| Operating Expenses | 46,473 | 48,284 | 58,623 | 71,452 | 35,631 | Upgrade
|
| Operating Income | -40,635 | -48,260 | -53,305 | -67,952 | -30,632 | Upgrade
|
| Interest Expense | -1,563 | -988.54 | -362.44 | -388.8 | -281.6 | Upgrade
|
| Interest & Investment Income | 2,631 | 1,018 | 2,003 | 1,770 | 793.77 | Upgrade
|
| Earnings From Equity Investments | -652.86 | -7,787 | -7,253 | -9,727 | -18,283 | Upgrade
|
| Currency Exchange Gain (Loss) | 19.19 | -77.22 | -203.27 | -22.13 | -72.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 225.71 | 34.81 | 1,393 | 22.35 | -102,978 | Upgrade
|
| EBT Excluding Unusual Items | -39,975 | -56,060 | -57,727 | -76,297 | -151,453 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,826 | -2,946 | 2,699 | -3,546 | 712.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 14.52 | -0.81 | 6.45 | 10.39 | -1.37 | Upgrade
|
| Pretax Income | -35,135 | -59,007 | -55,022 | -79,833 | -150,742 | Upgrade
|
| Income Tax Expense | - | -222.1 | 473.1 | - | - | Upgrade
|
| Net Income | -35,135 | -58,784 | -55,495 | -79,833 | -150,742 | Upgrade
|
| Net Income to Common | -35,135 | -58,784 | -55,495 | -79,833 | -150,742 | Upgrade
|
| Shares Outstanding (Basic) | 58 | 44 | 43 | 40 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 44 | 43 | 40 | 17 | Upgrade
|
| Shares Change (YoY) | 31.61% | 2.40% | 7.92% | 139.28% | 138.28% | Upgrade
|
| EPS (Basic) | -604.00 | -1330.00 | -1285.69 | -1996.00 | -9018.00 | Upgrade
|
| EPS (Diluted) | -604.00 | -1330.00 | -1285.69 | -1996.00 | -9018.00 | Upgrade
|
| Free Cash Flow | -39,678 | -43,451 | -41,741 | -65,482 | -30,407 | Upgrade
|
| Free Cash Flow Per Share | -682.10 | -983.09 | -967.03 | -1637.20 | -1819.08 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 89.26% | Upgrade
|
| Operating Margin | -696.04% | -198751.85% | -1002.18% | -1941.49% | -547.00% | Upgrade
|
| Profit Margin | -601.82% | -242096.05% | -1043.37% | -2280.94% | -2691.82% | Upgrade
|
| Free Cash Flow Margin | -679.64% | -178949.11% | -784.77% | -1870.92% | -542.99% | Upgrade
|
| EBITDA | -37,646 | -45,159 | -49,975 | -64,795 | -28,485 | Upgrade
|
| D&A For EBITDA | 2,989 | 3,101 | 3,329 | 3,157 | 2,147 | Upgrade
|
| EBIT | -40,635 | -48,260 | -53,305 | -67,952 | -30,632 | Upgrade
|
| Advertising Expenses | - | - | - | - | 47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.