Coxem Co., Ltd (KOSDAQ:360350)
South Korea
· Delayed Price · Currency is KRW 14,500
-380 (-2.55%)
Apr 29, 2026, 3:30 PM KST
Coxem Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Operating Revenue | 13,390 | 14,730 | 13,729 |
| Other Revenue | -0 | - | - |
| Revenue | 13,390 | 14,730 | 13,729 |
| Revenue Growth (YoY) | -9.10% | 7.29% | - |
| Cost of Revenue | 7,998 | 8,753 | 7,589 |
| Gross Profit | 5,393 | 5,978 | 6,140 |
| Selling, General & Admin | 4,017 | 3,791 | 2,738 |
| Research & Development | 2,643 | 2,121 | 1,903 |
| Amortization of Goodwill & Intangibles | 31.4 | 23.46 | 16.47 |
| Other Operating Expenses | 37.56 | 28.12 | 18.56 |
| Operating Expenses | 6,952 | 6,214 | 4,638 |
| Operating Income | -1,559 | -236.36 | 1,502 |
| Interest Expense | -81.8 | -65.34 | -16.47 |
| Interest & Investment Income | 312.91 | 447.36 | 178.26 |
| Currency Exchange Gain (Loss) | -130.25 | 468.56 | 12.79 |
| Other Non Operating Income (Expenses) | 115.38 | 35.95 | 12.07 |
| EBT Excluding Unusual Items | -1,343 | 650.16 | 1,689 |
| Gain (Loss) on Sale of Assets | -0 | 8.54 | - |
| Asset Writedown | -13.44 | - | - |
| Pretax Income | -1,356 | 658.7 | 1,689 |
| Income Tax Expense | -485.55 | -5.17 | 4.6 |
| Earnings From Continuing Operations | -870.83 | 663.87 | 1,684 |
| Minority Interest in Earnings | 218.91 | 335.89 | - |
| Net Income | -651.92 | 999.76 | 1,684 |
| Net Income to Common | -651.92 | 999.76 | 1,684 |
| Net Income Growth | - | -40.63% | - |
| Shares Outstanding (Basic) | 5 | 8 | 5 |
| Shares Outstanding (Diluted) | 5 | 8 | 5 |
| Shares Change (YoY) | -35.87% | 68.10% | - |
| EPS (Basic) | -121.00 | 119.00 | 336.95 |
| EPS (Diluted) | -121.00 | 119.00 | 336.00 |
| EPS Growth | - | -64.58% | - |
| Free Cash Flow | -811.52 | -931.08 | -299.94 |
| Free Cash Flow Per Share | -150.62 | -110.83 | -60.01 |
| Gross Margin | 40.27% | 40.58% | 44.72% |
| Operating Margin | -11.64% | -1.60% | 10.94% |
| Profit Margin | -4.87% | 6.79% | 12.27% |
| Free Cash Flow Margin | -6.06% | -6.32% | -2.19% |
| EBITDA | -1,005 | 240.63 | 1,867 |
| EBITDA Margin | -7.50% | 1.63% | 13.60% |
| D&A For EBITDA | 554.62 | 476.99 | 364.78 |
| EBIT | -1,559 | -236.36 | 1,502 |
| EBIT Margin | -11.64% | -1.60% | 10.94% |
| Effective Tax Rate | - | - | 0.27% |
| Advertising Expenses | 75.2 | 69.12 | 148.48 |
Source: S&P Capital IQ. Standard template. Financial Sources.