Mobidays Inc. (KOSDAQ:363260)
South Korea
· Delayed Price · Currency is KRW 1,507.00
-4.00 (-0.26%)
At close: Apr 28, 2026
Mobidays Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 44,359 | 37,232 | 23,891 | 16,050 | 18,685 | Upgrade
|
| Other Revenue | - | - | -0 | 0 | - | Upgrade
|
| Revenue | 44,359 | 37,232 | 23,891 | 16,050 | 18,685 | Upgrade
|
| Revenue Growth (YoY) | 19.14% | 55.84% | 48.85% | -14.10% | 27.62% | Upgrade
|
| Cost of Revenue | 18,254 | 12,414 | 4,092 | -1.35 | 32.81 | Upgrade
|
| Gross Profit | 26,105 | 24,818 | 19,799 | 16,052 | 18,652 | Upgrade
|
| Selling, General & Admin | 20,255 | 20,901 | 18,451 | 11,075 | 7,621 | Upgrade
|
| Research & Development | 372.61 | 247.58 | 314.56 | 138.87 | 51.06 | Upgrade
|
| Amortization of Goodwill & Intangibles | 34.02 | 13.3 | 18.45 | 102 | 74.76 | Upgrade
|
| Other Operating Expenses | 246.47 | 86.8 | 126.47 | -33.69 | 27.12 | Upgrade
|
| Operating Expenses | 21,599 | 24,503 | 21,622 | 11,466 | 8,639 | Upgrade
|
| Operating Income | 4,507 | 315.01 | -1,823 | 4,586 | 10,014 | Upgrade
|
| Interest Expense | -780.74 | -894.55 | -497.37 | -54.92 | -85.46 | Upgrade
|
| Interest & Investment Income | 544.6 | 596.49 | 900.92 | 513.94 | 42.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -70.78 | 205.74 | 40.02 | 90.48 | -65.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -18.99 | 5.72 | -42.51 | -10,609 | -97.57 | Upgrade
|
| EBT Excluding Unusual Items | 4,181 | 228.41 | -1,422 | -5,473 | 9,807 | Upgrade
|
| Gain (Loss) on Sale of Investments | -386.44 | -725.65 | -8.21 | -500 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 190.64 | -8.78 | -17.87 | -12.08 | 0.39 | Upgrade
|
| Asset Writedown | - | -1,462 | -439.44 | -175.72 | - | Upgrade
|
| Pretax Income | 3,985 | -1,968 | -1,887 | -6,161 | 9,808 | Upgrade
|
| Income Tax Expense | 888.48 | -254.58 | -972.51 | 506.95 | 1,995 | Upgrade
|
| Earnings From Continuing Operations | 3,096 | -1,714 | -914.78 | -6,668 | 7,812 | Upgrade
|
| Minority Interest in Earnings | -77.99 | -289.95 | 5.13 | 1.54 | - | Upgrade
|
| Net Income | 3,018 | -2,004 | -909.65 | -6,667 | 7,812 | Upgrade
|
| Net Income to Common | 3,018 | -2,004 | -909.65 | -6,667 | 7,812 | Upgrade
|
| Net Income Growth | - | - | - | - | 143.12% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 31 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 31 | 50 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.61% | 2.03% | -36.73% | 2754.57% | Upgrade
|
| EPS (Basic) | 95.00 | -63.00 | -28.42 | -212.55 | 269.58 | Upgrade
|
| EPS (Diluted) | 95.00 | -63.00 | -28.42 | -215.00 | 163.00 | Upgrade
|
| EPS Growth | - | - | - | - | -91.19% | Upgrade
|
| Free Cash Flow | 22,636 | -2,373 | -18,061 | 5,302 | 16,268 | Upgrade
|
| Free Cash Flow Per Share | 712.44 | -74.62 | -564.37 | 169.06 | 328.18 | Upgrade
|
| Gross Margin | 58.85% | 66.66% | 82.87% | 100.01% | 99.82% | Upgrade
|
| Operating Margin | 10.16% | 0.85% | -7.63% | 28.57% | 53.59% | Upgrade
|
| Profit Margin | 6.80% | -5.38% | -3.81% | -41.53% | 41.81% | Upgrade
|
| Free Cash Flow Margin | 51.03% | -6.38% | -75.60% | 33.04% | 87.06% | Upgrade
|
| EBITDA | 5,829 | 1,529 | -1,035 | 4,897 | 10,421 | Upgrade
|
| EBITDA Margin | 13.14% | 4.11% | -4.33% | 30.51% | 55.77% | Upgrade
|
| D&A For EBITDA | 1,322 | 1,214 | 787.62 | 310.88 | 406.74 | Upgrade
|
| EBIT | 4,507 | 315.01 | -1,823 | 4,586 | 10,014 | Upgrade
|
| EBIT Margin | 10.16% | 0.85% | -7.63% | 28.57% | 53.59% | Upgrade
|
| Effective Tax Rate | 22.30% | - | - | - | 20.34% | Upgrade
|
| Advertising Expenses | 209.93 | 807.66 | 373.93 | 36.92 | 38.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.