HiDeep Inc. (KOSDAQ:365590)
2,040.00
-15.00 (-0.73%)
At close: Apr 28, 2026
HiDeep Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,767 | 5,890 | 10,484 | 18,145 | 13,309 | Upgrade
|
| Other Revenue | -0 | - | 0 | 0 | - | Upgrade
|
| Revenue | 1,767 | 5,890 | 10,484 | 18,145 | 13,309 | Upgrade
|
| Revenue Growth (YoY) | -70.00% | -43.82% | -42.23% | 36.34% | 805.14% | Upgrade
|
| Cost of Revenue | 1,452 | 5,996 | 8,849 | 11,925 | 8,444 | Upgrade
|
| Gross Profit | 315.07 | -105.95 | 1,634 | 6,221 | 4,865 | Upgrade
|
| Selling, General & Admin | 3,161 | 3,249 | 3,074 | 3,726 | 3,337 | Upgrade
|
| Research & Development | 7,109 | 4,293 | 5,885 | 4,074 | 4,601 | Upgrade
|
| Amortization of Goodwill & Intangibles | 705.77 | 462.42 | 419.35 | 373.22 | 320.47 | Upgrade
|
| Other Operating Expenses | 73.03 | 66.03 | 67.67 | 63.41 | 48.79 | Upgrade
|
| Operating Expenses | 12,064 | 9,081 | 10,409 | 8,580 | 9,120 | Upgrade
|
| Operating Income | -11,748 | -9,187 | -8,775 | -2,359 | -4,255 | Upgrade
|
| Interest Expense | -731.98 | -639.58 | -1,329 | -520.87 | -205.04 | Upgrade
|
| Interest & Investment Income | 209.19 | 476.01 | 701.1 | 257.84 | 38.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -59.59 | 301.47 | 9 | 414.86 | -62.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 48.95 | -387.67 | 313.92 | -5,268 | 29.03 | Upgrade
|
| EBT Excluding Unusual Items | -12,282 | -9,437 | -9,080 | -7,476 | -4,454 | Upgrade
|
| Gain (Loss) on Sale of Investments | 47.61 | - | - | -33.53 | - | Upgrade
|
| Asset Writedown | -2,684 | -0.1 | - | -1.62 | - | Upgrade
|
| Pretax Income | -14,919 | -9,437 | -9,080 | -7,511 | -4,454 | Upgrade
|
| Income Tax Expense | -116.91 | - | 297.51 | -528.1 | -8.21 | Upgrade
|
| Net Income | -14,802 | -9,437 | -9,377 | -6,983 | -4,446 | Upgrade
|
| Net Income to Common | -14,802 | -9,437 | -9,377 | -6,983 | -4,446 | Upgrade
|
| Shares Outstanding (Basic) | 31 | 29 | 140 | 132 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 29 | 140 | 132 | 95 | Upgrade
|
| Shares Change (YoY) | 6.30% | -79.38% | 5.93% | 39.28% | 6747.90% | Upgrade
|
| EPS (Basic) | -484.00 | -328.00 | -67.19 | -53.00 | -47.00 | Upgrade
|
| EPS (Diluted) | -484.00 | -328.00 | -67.19 | -53.00 | -47.00 | Upgrade
|
| Free Cash Flow | -7,210 | -4,457 | -3,952 | -3,806 | -2,991 | Upgrade
|
| Free Cash Flow Per Share | -235.76 | -154.91 | -28.32 | -28.89 | -31.62 | Upgrade
|
| Gross Margin | 17.83% | -1.80% | 15.59% | 34.28% | 36.55% | Upgrade
|
| Operating Margin | -664.88% | -155.97% | -83.70% | -13.00% | -31.97% | Upgrade
|
| Profit Margin | -837.68% | -160.22% | -89.45% | -38.48% | -33.41% | Upgrade
|
| Free Cash Flow Margin | -408.05% | -75.67% | -37.70% | -20.97% | -22.47% | Upgrade
|
| EBITDA | -10,043 | -7,781 | -7,552 | -1,730 | -3,615 | Upgrade
|
| EBITDA Margin | - | -132.10% | -72.04% | -9.54% | -27.16% | Upgrade
|
| D&A For EBITDA | 1,705 | 1,406 | 1,223 | 628.87 | 639.87 | Upgrade
|
| EBIT | -11,748 | -9,187 | -8,775 | -2,359 | -4,255 | Upgrade
|
| EBIT Margin | - | -155.97% | -83.70% | -13.00% | -31.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.