MICUBE Solution Inc. (KOSDAQ:373170)
South Korea
· Delayed Price · Currency is KRW 3,260.00
-75.00 (-2.25%)
At close: Apr 28, 2026
MICUBE Solution Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 25,620 | 29,636 | 24,152 | 22,295 | 17,040 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 25,620 | 29,636 | 24,152 | 22,295 | 17,040 | Upgrade
|
| Revenue Growth (YoY) | -13.55% | 22.71% | 8.33% | 30.84% | 2.19% | Upgrade
|
| Cost of Revenue | 22,188 | 25,006 | 18,026 | 15,757 | 13,627 | Upgrade
|
| Gross Profit | 3,432 | 4,630 | 6,126 | 6,538 | 3,413 | Upgrade
|
| Selling, General & Admin | 1,195 | 3,328 | 2,405 | 2,444 | 1,864 | Upgrade
|
| Research & Development | 1,017 | 2,009 | 1,548 | 1,019 | 915.35 | Upgrade
|
| Amortization of Goodwill & Intangibles | 16.94 | 47.74 | - | - | - | Upgrade
|
| Other Operating Expenses | 105.35 | 104.39 | 119.7 | 113.63 | 116.48 | Upgrade
|
| Operating Expenses | 2,558 | 5,700 | 4,370 | 3,712 | 3,033 | Upgrade
|
| Operating Income | 874.32 | -1,070 | 1,756 | 2,827 | 379.73 | Upgrade
|
| Interest Expense | -49.16 | -110.55 | -45 | -61.69 | -56.62 | Upgrade
|
| Interest & Investment Income | 698.85 | 867.25 | 479.43 | 111.47 | 21.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -101.3 | 148.57 | 19.07 | -0.02 | 41.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 162.28 | 45.26 | 241.7 | 69.09 | 111.03 | Upgrade
|
| EBT Excluding Unusual Items | 1,585 | -119.21 | 2,451 | 2,946 | 496.57 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.3 | 4.43 | 4.74 | 4.99 | 1.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.5 | -2.77 | 2.09 | -64.54 | 1 | Upgrade
|
| Pretax Income | 1,602 | -117.54 | 2,458 | 2,886 | 498.98 | Upgrade
|
| Income Tax Expense | -29 | 25.15 | -40.45 | 96.21 | - | Upgrade
|
| Net Income | 1,631 | -142.69 | 2,499 | 2,790 | 498.98 | Upgrade
|
| Net Income to Common | 1,631 | -142.69 | 2,499 | 2,790 | 498.98 | Upgrade
|
| Net Income Growth | - | - | -10.44% | 459.12% | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 16 | 4 | 3 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 16 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -4.76% | 281.95% | 15.75% | -0.11% | 26.18% | Upgrade
|
| EPS (Basic) | 108.00 | -9.00 | 601.94 | 898.00 | 142.00 | Upgrade
|
| EPS (Diluted) | 108.00 | -9.00 | 601.94 | 778.00 | 139.00 | Upgrade
|
| EPS Growth | - | - | -22.63% | 459.71% | - | Upgrade
|
| Free Cash Flow | 2,677 | 796.87 | 2,167 | 1,978 | 1,163 | Upgrade
|
| Free Cash Flow Per Share | 177.29 | 50.26 | 522.07 | 551.49 | 324.10 | Upgrade
|
| Gross Margin | 13.40% | 15.62% | 25.36% | 29.33% | 20.03% | Upgrade
|
| Operating Margin | 3.41% | -3.61% | 7.27% | 12.68% | 2.23% | Upgrade
|
| Profit Margin | 6.37% | -0.48% | 10.35% | 12.51% | 2.93% | Upgrade
|
| Free Cash Flow Margin | 10.45% | 2.69% | 8.97% | 8.87% | 6.83% | Upgrade
|
| EBITDA | 1,600 | -321.19 | 2,423 | 3,313 | 841.06 | Upgrade
|
| EBITDA Margin | 6.24% | -1.08% | 10.03% | 14.86% | 4.94% | Upgrade
|
| D&A For EBITDA | 725.28 | 748.53 | 666.55 | 485.95 | 461.33 | Upgrade
|
| EBIT | 874.32 | -1,070 | 1,756 | 2,827 | 379.73 | Upgrade
|
| EBIT Margin | 3.41% | -3.61% | 7.27% | 12.68% | 2.23% | Upgrade
|
| Effective Tax Rate | - | - | - | 3.33% | - | Upgrade
|
| Advertising Expenses | 108.7 | 53.18 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.