HEM Pharma Inc. (KOSDAQ:376270)
South Korea
· Delayed Price · Currency is KRW
59,500
-1,500 (-2.46%)
At close: Apr 28, 2026
HEM Pharma Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
| Operating Revenue | 12,979 | 15,067 |
| Other Revenue | - | -0 |
| Revenue | 12,979 | 15,067 |
| Revenue Growth (YoY) | -13.86% | - |
| Cost of Revenue | 12,355 | 13,452 |
| Gross Profit | 624.02 | 1,616 |
| Selling, General & Admin | 11,483 | 5,566 |
| Research & Development | 3,840 | 3,212 |
| Amortization of Goodwill & Intangibles | 321.92 | 183.63 |
| Other Operating Expenses | 167.28 | 107.99 |
| Operating Expenses | 16,207 | 9,297 |
| Operating Income | -15,583 | -7,682 |
| Interest Expense | -649.13 | -261.78 |
| Interest & Investment Income | 308.57 | 232.77 |
| Currency Exchange Gain (Loss) | -8.03 | 43.26 |
| Other Non Operating Income (Expenses) | -7,277 | 31.82 |
| EBT Excluding Unusual Items | -23,209 | -7,636 |
| Gain (Loss) on Sale of Investments | 30.47 | 24.89 |
| Gain (Loss) on Sale of Assets | -7.02 | - |
| Asset Writedown | -534.93 | - |
| Pretax Income | -23,720 | -7,611 |
| Income Tax Expense | 3.62 | 35.34 |
| Earnings From Continuing Operations | -23,724 | -7,646 |
| Minority Interest in Earnings | -118.36 | - |
| Net Income | -23,842 | -7,646 |
| Net Income to Common | -23,842 | -7,646 |
| Shares Outstanding (Basic) | 7 | 6 |
| Shares Outstanding (Diluted) | 7 | 6 |
| Shares Change (YoY) | 10.69% | - |
| EPS (Basic) | -3389.00 | -1203.00 |
| EPS (Diluted) | -3389.00 | -1203.00 |
| Free Cash Flow | -18,100 | -12,367 |
| Free Cash Flow Per Share | -2572.76 | -1945.77 |
| Gross Margin | 4.81% | 10.72% |
| Operating Margin | -120.06% | -50.98% |
| Profit Margin | -183.69% | -50.75% |
| Free Cash Flow Margin | -139.45% | -82.08% |
| EBITDA | -12,989 | -5,259 |
| EBITDA Margin | -100.07% | -34.91% |
| D&A For EBITDA | 2,595 | 2,422 |
| EBIT | -15,583 | -7,682 |
| EBIT Margin | -120.06% | -50.98% |
| Advertising Expenses | 3,163 | 51.21 |
Source: S&P Capital IQ. Standard template.
Financial Sources.