Maum.AI, Inc. (KOSDAQ:377480)
South Korea
· Delayed Price · Currency is KRW 16,300
+40 (0.25%)
At close: Apr 28, 2026
Maum.AI Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 9,786 | 7,774 | 10,224 | 8,244 | 6,979 | Upgrade
|
| Revenue Growth (YoY) | 25.89% | -23.96% | 24.02% | 18.12% | -30.30% | Upgrade
|
| Cost of Revenue | 16.64 | 37.48 | 45.33 | 47.48 | 43.15 | Upgrade
|
| Gross Profit | 9,770 | 7,736 | 10,178 | 8,196 | 6,936 | Upgrade
|
| Selling, General & Admin | 13,111 | 12,108 | 11,577 | 10,862 | 10,830 | Upgrade
|
| Research & Development | 396.31 | 335.82 | 351.9 | 1,398 | 1,593 | Upgrade
|
| Amortization of Goodwill & Intangibles | 63.48 | 64.02 | 124.25 | 67.3 | 87.5 | Upgrade
|
| Other Operating Expenses | 418.51 | 366.31 | 320.53 | 349.85 | 341.04 | Upgrade
|
| Operating Expenses | 16,214 | 14,881 | 14,463 | 13,720 | 13,697 | Upgrade
|
| Operating Income | -6,445 | -7,144 | -4,284 | -5,524 | -6,761 | Upgrade
|
| Interest Expense | -1,275 | -2,018 | -1,154 | -10.27 | -26.13 | Upgrade
|
| Interest & Investment Income | 341.8 | 532.68 | 567.26 | 325.25 | 123.7 | Upgrade
|
| Earnings From Equity Investments | - | -0.43 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -41.08 | 236.82 | 28.67 | 83.18 | 148.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -240.33 | -285.44 | -249.25 | -22.2 | 8,422 | Upgrade
|
| EBT Excluding Unusual Items | -7,660 | -8,679 | -5,092 | -5,148 | 1,907 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -268.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -461.25 | - | 0.04 | Upgrade
|
| Pretax Income | -7,660 | -8,679 | -5,553 | -5,148 | 1,639 | Upgrade
|
| Income Tax Expense | 0.83 | 0.49 | 2.7 | 3.73 | 0.9 | Upgrade
|
| Earnings From Continuing Operations | -7,660 | -8,680 | -5,556 | -5,152 | 1,638 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 387.86 | -158.93 | Upgrade
|
| Net Income to Company | -7,660 | -8,680 | -5,556 | -4,764 | 1,479 | Upgrade
|
| Minority Interest in Earnings | 24.37 | 3.31 | 27.42 | 87.09 | 40.3 | Upgrade
|
| Net Income | -7,636 | -8,676 | -5,528 | -4,677 | 1,519 | Upgrade
|
| Net Income to Common | -7,636 | -8,676 | -5,528 | -4,677 | 1,519 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 6 | 6 | 6 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 6 | 6 | 6 | 4 | Upgrade
|
| Shares Change (YoY) | 11.40% | 1.18% | 0.77% | 51.14% | 36.25% | Upgrade
|
| EPS (Basic) | -1106.00 | -1400.00 | -902.56 | -769.43 | 388.43 | Upgrade
|
| EPS (Diluted) | -1106.00 | -1400.00 | -903.00 | -769.43 | 372.48 | Upgrade
|
| Free Cash Flow | -6,265 | -9,608 | -15,930 | -12,880 | -12,193 | Upgrade
|
| Free Cash Flow Per Share | -907.47 | -1550.37 | -2600.86 | -2118.99 | -3032.00 | Upgrade
|
| Gross Margin | 99.83% | 99.52% | 99.56% | 99.42% | 99.38% | Upgrade
|
| Operating Margin | -65.85% | -91.90% | -41.91% | -67.01% | -96.88% | Upgrade
|
| Profit Margin | -78.03% | -111.61% | -54.07% | -56.73% | 21.77% | Upgrade
|
| Free Cash Flow Margin | -64.02% | -123.59% | -155.82% | -156.24% | -174.72% | Upgrade
|
| EBITDA | -4,154 | -5,124 | -3,132 | -4,652 | -5,852 | Upgrade
|
| EBITDA Margin | -42.45% | -65.91% | -30.64% | -56.43% | -83.85% | Upgrade
|
| D&A For EBITDA | 2,290 | 2,021 | 1,152 | 872.34 | 909.29 | Upgrade
|
| EBIT | -6,445 | -7,144 | -4,284 | -5,524 | -6,761 | Upgrade
|
| EBIT Margin | -65.85% | -91.90% | -41.91% | -67.01% | -96.88% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.06% | Upgrade
|
| Advertising Expenses | 308.1 | 70.95 | 73.82 | 50.17 | 105.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.