Shaperon Inc. (KOSDAQ:378800)
South Korea
· Delayed Price · Currency is KRW
1,911.00
+39.00 (2.08%)
At close: Apr 28, 2026
Shaperon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 227.8 | 17.7 | 215.25 | 2,000 |
| Other Revenue | 0 | - | - | - |
| Revenue | 227.8 | 17.7 | 215.25 | 2,000 |
| Revenue Growth (YoY) | 1186.71% | -91.77% | -89.24% | - |
| Cost of Revenue | 321.08 | - | - | - |
| Gross Profit | -93.27 | 17.7 | 215.25 | 2,000 |
| Selling, General & Admin | 4,662 | 7,114 | 5,194 | 4,726 |
| Research & Development | 9,867 | 7,147 | 7,462 | 7,765 |
| Amortization of Goodwill & Intangibles | 9.02 | 4.25 | 1.49 | 0.92 |
| Operating Expenses | 15,746 | 15,159 | 13,444 | 13,030 |
| Operating Income | -15,839 | -15,142 | -13,228 | -11,030 |
| Interest Expense | -37.19 | -54.49 | -36.19 | -10.7 |
| Interest & Investment Income | 234.84 | 410.41 | 910.13 | 384.57 |
| Currency Exchange Gain (Loss) | -193.55 | -67.67 | -53.33 | -24.51 |
| Other Non Operating Income (Expenses) | 309.85 | -49.96 | 20.18 | 11.68 |
| EBT Excluding Unusual Items | -15,525 | -14,903 | -12,388 | -10,669 |
| Gain (Loss) on Sale of Assets | -1.19 | 0.23 | -0.05 | -13.87 |
| Asset Writedown | -1.53 | - | - | - |
| Pretax Income | -15,528 | -14,903 | -12,388 | -10,683 |
| Income Tax Expense | - | - | 15.87 | -10.06 |
| Net Income | -15,528 | -14,903 | -12,403 | -10,673 |
| Net Income to Common | -15,528 | -14,903 | -12,403 | -10,673 |
| Shares Outstanding (Basic) | 32 | 27 | 23 | 20 |
| Shares Outstanding (Diluted) | 32 | 27 | 23 | 20 |
| Shares Change (YoY) | 20.04% | 17.46% | 14.37% | - |
| EPS (Basic) | -480.00 | -553.00 | -540.60 | -532.02 |
| EPS (Diluted) | -480.00 | -553.00 | -540.60 | -532.02 |
| Free Cash Flow | -14,530 | -17,021 | -14,917 | -8,139 |
| Free Cash Flow Per Share | -449.17 | -631.59 | -650.13 | -405.71 |
| Gross Margin | -40.94% | 100.00% | 100.00% | 100.00% |
| Operating Margin | -6952.91% | -85523.52% | -6145.52% | -551.50% |
| Profit Margin | -6816.29% | -84176.28% | -5762.30% | -533.64% |
| Free Cash Flow Margin | -6378.45% | -96138.63% | -6929.84% | -406.95% |
| EBITDA | -14,622 | -13,946 | -12,441 | -10,491 |
| D&A For EBITDA | 1,217 | 1,196 | 787.46 | 539.29 |
| EBIT | -15,839 | -15,142 | -13,228 | -11,030 |
Source: S&P Capital IQ. Standard template.
Financial Sources.