G.I. Tech Co., Ltd. (KOSDAQ:382480)
South Korea
· Delayed Price · Currency is KRW 2,085.00
+10.00 (0.48%)
At close: Dec 5, 2025
G.I. Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 |
|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Operating Revenue | 37,310 | 37,766 | 36,622 |
| Other Revenue | - | -0 | - |
| Revenue | 37,310 | 37,766 | 36,622 |
| Revenue Growth (YoY) | -5.59% | 3.12% | - |
| Cost of Revenue | 24,231 | 24,721 | 24,261 |
| Gross Profit | 13,079 | 13,045 | 12,361 |
| Selling, General & Admin | 8,617 | 7,633 | 6,032 |
| Research & Development | 1,739 | 1,221 | 1,044 |
| Amortization of Goodwill & Intangibles | 332.16 | 148.68 | 13.69 |
| Other Operating Expenses | 443.58 | 334.57 | 232.49 |
| Operating Expenses | 12,030 | 10,063 | 7,861 |
| Operating Income | 1,049 | 2,981 | 4,500 |
| Interest Expense | -237.19 | -104.02 | -14.62 |
| Interest & Investment Income | 1,632 | 1,791 | 1,346 |
| Currency Exchange Gain (Loss) | 1,186 | 2,837 | 635.39 |
| Other Non Operating Income (Expenses) | 262.66 | 223.96 | 236.41 |
| EBT Excluding Unusual Items | 3,893 | 7,729 | 6,703 |
| Gain (Loss) on Sale of Investments | -600.08 | -361.93 | -172.49 |
| Gain (Loss) on Sale of Assets | 119.76 | 35.84 | -16.25 |
| Pretax Income | 3,413 | 7,403 | 6,514 |
| Income Tax Expense | 993.79 | 1,242 | -698.55 |
| Earnings From Continuing Operations | 2,419 | 6,162 | 7,213 |
| Minority Interest in Earnings | 560.6 | 293.9 | - |
| Net Income | 2,980 | 6,456 | 7,213 |
| Preferred Dividends & Other Adjustments | 691.91 | 1,200 | 1,311 |
| Net Income to Common | 2,288 | 5,255 | 5,902 |
| Net Income Growth | -38.21% | -10.50% | - |
| Shares Outstanding (Basic) | 39 | 39 | 39 |
| Shares Outstanding (Diluted) | 39 | 39 | 39 |
| Shares Change (YoY) | 19.74% | 0.32% | - |
| EPS (Basic) | 59.22 | 134.58 | 151.98 |
| EPS (Diluted) | 59.22 | 134.58 | 151.62 |
| EPS Growth | -36.28% | -11.24% | - |
| Free Cash Flow | -3,844 | -620.5 | -5,569 |
| Free Cash Flow Per Share | -99.50 | -15.89 | -143.06 |
| Dividend Per Share | 11.000 | 11.000 | - |
| Gross Margin | 35.05% | 34.54% | 33.75% |
| Operating Margin | 2.81% | 7.90% | 12.29% |
| Profit Margin | 6.13% | 13.92% | 16.11% |
| Free Cash Flow Margin | -10.30% | -1.64% | -15.21% |
| EBITDA | 4,211 | 5,731 | 6,649 |
| EBITDA Margin | 11.29% | 15.17% | 18.15% |
| D&A For EBITDA | 3,162 | 2,749 | 2,149 |
| EBIT | 1,049 | 2,981 | 4,500 |
| EBIT Margin | 2.81% | 7.90% | 12.29% |
| Effective Tax Rate | 29.12% | 16.77% | - |
| Advertising Expenses | - | 127.67 | 77.53 |
Source: S&P Capital IQ. Standard template. Financial Sources.