G.I. Tech Co., Ltd. (KOSDAQ:382480)
South Korea
· Delayed Price · Currency is KRW 2,835.00
+45.00 (1.61%)
At close: Apr 28, 2026
G.I. Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Operating Revenue | 36,220 | 37,766 | 36,622 |
| Other Revenue | - | -0 | - |
| Revenue | 36,220 | 37,766 | 36,622 |
| Revenue Growth (YoY) | -4.09% | 3.12% | - |
| Cost of Revenue | 23,551 | 24,721 | 24,261 |
| Gross Profit | 12,669 | 13,045 | 12,361 |
| Selling, General & Admin | 8,510 | 7,633 | 6,032 |
| Research & Development | 1,461 | 1,221 | 1,044 |
| Amortization of Goodwill & Intangibles | 342.2 | 148.68 | 13.69 |
| Other Operating Expenses | 386.02 | 334.57 | 232.49 |
| Operating Expenses | 11,545 | 10,063 | 7,861 |
| Operating Income | 1,124 | 2,981 | 4,500 |
| Interest Expense | -386.96 | -104.02 | -14.62 |
| Interest & Investment Income | 1,169 | 1,791 | 1,346 |
| Currency Exchange Gain (Loss) | -686.05 | 2,837 | 635.39 |
| Other Non Operating Income (Expenses) | 315.3 | 223.96 | 236.41 |
| EBT Excluding Unusual Items | 1,535 | 7,729 | 6,703 |
| Impairment of Goodwill | -884.95 | - | - |
| Gain (Loss) on Sale of Investments | -171.94 | -361.93 | -172.49 |
| Gain (Loss) on Sale of Assets | 263.54 | 35.84 | -16.25 |
| Pretax Income | 741.81 | 7,403 | 6,514 |
| Income Tax Expense | -208.14 | 1,242 | -698.55 |
| Earnings From Continuing Operations | 949.96 | 6,162 | 7,213 |
| Minority Interest in Earnings | 97.12 | 293.9 | - |
| Net Income | 1,047 | 6,456 | 7,213 |
| Preferred Dividends & Other Adjustments | - | - | 1,311 |
| Net Income to Common | 1,047 | 6,456 | 5,902 |
| Net Income Growth | -83.78% | -10.50% | - |
| Shares Outstanding (Basic) | 63 | 48 | 39 |
| Shares Outstanding (Diluted) | 63 | 48 | 39 |
| Shares Change (YoY) | 31.50% | 23.23% | - |
| EPS (Basic) | 16.60 | 134.58 | 151.98 |
| EPS (Diluted) | 16.60 | 134.58 | 151.62 |
| EPS Growth | -87.67% | -11.24% | - |
| Free Cash Flow | -4,565 | -620.5 | -5,569 |
| Free Cash Flow Per Share | -72.38 | -12.94 | -143.06 |
| Gross Margin | 34.98% | 34.54% | 33.75% |
| Operating Margin | 3.10% | 7.90% | 12.29% |
| Profit Margin | 2.89% | 17.09% | 16.11% |
| Free Cash Flow Margin | -12.61% | -1.64% | -15.21% |
| EBITDA | 4,318 | 5,731 | 6,649 |
| EBITDA Margin | 11.92% | 15.17% | 18.15% |
| D&A For EBITDA | 3,194 | 2,749 | 2,149 |
| EBIT | 1,124 | 2,981 | 4,500 |
| EBIT Margin | 3.10% | 7.90% | 12.29% |
| Effective Tax Rate | - | 16.77% | - |
| Advertising Expenses | 92.33 | 127.67 | 77.53 |
Source: S&P Capital IQ. Standard template. Financial Sources.