G2Power Co. Ltd (KOSDAQ:388050)
South Korea
· Delayed Price · Currency is KRW 8,340.00
+170.00 (2.08%)
At close: Dec 5, 2025
G2Power Co. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 64,271 | 55,423 | 49,413 | 37,377 |
| Other Revenue | - | - | -0 | -0 |
| Revenue | 64,271 | 55,423 | 49,413 | 37,377 |
| Revenue Growth (YoY) | 22.59% | 12.16% | 32.20% | - |
| Cost of Revenue | 43,811 | 37,952 | 37,029 | 26,205 |
| Gross Profit | 20,460 | 17,471 | 12,384 | 11,172 |
| Selling, General & Admin | 13,869 | 12,094 | 11,008 | 8,532 |
| Research & Development | 1,312 | 1,057 | 1,419 | 1,798 |
| Amortization of Goodwill & Intangibles | 10.52 | 14.25 | 14.18 | 13.44 |
| Other Operating Expenses | 152.06 | 135.51 | 120.07 | 103.11 |
| Operating Expenses | 15,713 | 13,801 | 13,370 | 10,968 |
| Operating Income | 4,747 | 3,670 | -985.44 | 204.48 |
| Interest Expense | -122.49 | -75.64 | -30.18 | -19.53 |
| Interest & Investment Income | 600.03 | 658.75 | 615.06 | 341.72 |
| Currency Exchange Gain (Loss) | - | 0.24 | -4.08 | 0.49 |
| Other Non Operating Income (Expenses) | 67.24 | 371.21 | 39.98 | 11.65 |
| EBT Excluding Unusual Items | 5,292 | 4,625 | -364.66 | 538.81 |
| Gain (Loss) on Sale of Investments | -294.94 | -155.12 | 0.23 | 0.14 |
| Gain (Loss) on Sale of Assets | - | 37.35 | 10 | - |
| Pretax Income | 4,997 | 4,507 | -354.43 | 538.95 |
| Income Tax Expense | 462.86 | 295.91 | -1,026 | -197.08 |
| Net Income | 4,534 | 4,211 | 671.24 | 736.03 |
| Net Income to Common | 4,534 | 4,211 | 671.24 | 736.03 |
| Net Income Growth | 53.40% | 527.38% | -8.80% | - |
| Shares Outstanding (Basic) | 19 | 19 | 18 | 17 |
| Shares Outstanding (Diluted) | 19 | 19 | 18 | 18 |
| Shares Change (YoY) | -0.02% | 1.50% | 3.73% | - |
| EPS (Basic) | 242.59 | 225.75 | 36.64 | 42.44 |
| EPS (Diluted) | 242.54 | 225.70 | 36.50 | 41.50 |
| EPS Growth | 53.43% | 518.36% | -12.05% | - |
| Free Cash Flow | 14,925 | 1,223 | 4,744 | -3,148 |
| Free Cash Flow Per Share | 798.52 | 65.54 | 258.13 | -177.65 |
| Gross Margin | 31.83% | 31.52% | 25.06% | 29.89% |
| Operating Margin | 7.39% | 6.62% | -1.99% | 0.55% |
| Profit Margin | 7.05% | 7.60% | 1.36% | 1.97% |
| Free Cash Flow Margin | 23.22% | 2.21% | 9.60% | -8.42% |
| EBITDA | 5,706 | 4,619 | -255.67 | 746.08 |
| EBITDA Margin | 8.88% | 8.33% | -0.52% | 2.00% |
| D&A For EBITDA | 958.82 | 948.93 | 729.77 | 541.59 |
| EBIT | 4,747 | 3,670 | -985.44 | 204.48 |
| EBIT Margin | 7.39% | 6.62% | -1.99% | 0.55% |
| Effective Tax Rate | 9.26% | 6.57% | - | - |
| Advertising Expenses | - | - | - | 17.77 |
Source: S&P Capital IQ. Standard template. Financial Sources.