G2Power Co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	259,495	148,869	117,901	150,583	149,566
Market Cap Growth	108.86%	26.27%	-21.70%	0.68%	-
Enterprise Value	219,952	117,445	101,395	133,032	-
Last Close Price	13910.00	7980.00	6237.92	7975.06	8103.38
PE Ratio	46.84	26.80	28.00	224.34	203.21
PS Ratio	3.35	1.92	2.13	3.05	4.00
PB Ratio	6.16	3.53	3.21	4.67	4.86
P/TBV Ratio	6.17	3.54	3.22	4.68	4.87
P/FCF Ratio	17.56	10.07	96.43	31.74	-
P/OCF Ratio	14.40	8.26	17.06	22.38	-
EV/Sales Ratio	2.84	1.52	1.83	2.69	-
EV/EBITDA Ratio	28.47	15.20	21.95	-	-
EV/EBIT Ratio	32.46	17.33	27.63	-	-
EV/FCF Ratio	14.89	7.95	82.93	28.04	-
Debt / Equity Ratio	0.03	0.03	0.04	0.02	0.02
Debt / EBITDA Ratio	0.15	0.15	0.31	-	0.62
Debt / FCF Ratio	0.08	0.08	1.17	0.11	-
Net Debt / Equity Ratio	-0.94	-0.94	-0.73	-0.79	-0.71
Net Debt / EBITDA Ratio	-5.12	-5.12	-5.83	99.66	-29.25
Net Debt / FCF Ratio	-2.68	-2.68	-22.03	-5.37	6.93
Asset Turnover	1.00	1.00	0.93	0.98	-
Inventory Turnover	4.38	4.38	3.72	4.48	-
Quick Ratio	1.00	1.00	1.20	1.34	1.99
Current Ratio	1.58	1.58	1.91	2.07	2.91
Return on Equity (ROE)	14.09%	14.09%	12.22%	2.13%	-
Return on Assets (ROA)	5.50%	5.50%	3.83%	-1.23%	-
Return on Invested Capital (ROIC)	109.83%	91.40%	41.50%	-12.56%	2.29%
Return on Capital Employed (ROCE)	15.40%	15.40%	9.60%	-3.00%	0.70%
Earnings Yield	2.14%	3.73%	3.57%	0.45%	0.49%
FCF Yield	5.69%	9.93%	1.04%	3.15%	-2.10%
Buyback Yield / Dilution	-0.23%	-0.23%	-1.52%	-3.73%	-

Source: S&P Capital IQ. Standard template. Financial Sources.