GFC Life Science Co., Ltd (KOSDAQ:388610)
South Korea
· Delayed Price · Currency is KRW 10,430
-20 (-0.19%)
At close: Apr 28, 2026
GFC Life Science Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Net Income | 555.43 | -5,947 | 1,617 | -2,863 | 448.7 | Upgrade
|
| Depreciation & Amortization | 1,716 | 1,583 | 903.41 | 762.56 | 794.15 | Upgrade
|
| Loss (Gain) From Sale of Assets | -5.31 | 44.53 | -172.58 | - | -835.46 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 42.72 | 96.86 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 99.22 | 6,055 | -54.29 | -43.9 | -69.65 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 323.54 | -217.23 | Upgrade
|
| Stock-Based Compensation | 106.3 | 96 | 71.19 | 68.22 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -4.57 | -40.03 | 33.95 | -17.43 | 0.25 | Upgrade
|
| Other Operating Activities | -338.49 | 1,327 | -118.28 | 2,689 | 25.34 | Upgrade
|
| Change in Accounts Receivable | -819.99 | -277.54 | 83.48 | -31.51 | -53.89 | Upgrade
|
| Change in Inventory | -31.23 | -24.45 | 29.81 | -251.58 | 409.69 | Upgrade
|
| Change in Accounts Payable | 1.43 | -139.06 | -127.5 | -9.87 | 125.81 | Upgrade
|
| Change in Unearned Revenue | - | - | - | -7.41 | 0.38 | Upgrade
|
| Change in Income Taxes | - | - | - | -15.94 | -99.12 | Upgrade
|
| Change in Other Net Operating Assets | 88.4 | 289.21 | -1,368 | -40.91 | -939.38 | Upgrade
|
| Operating Cash Flow | 1,367 | 2,967 | 941.21 | 659.42 | -410.42 | Upgrade
|
| Operating Cash Flow Growth | -53.93% | 215.23% | 42.73% | - | - | Upgrade
|
| Capital Expenditures | -7,712 | -3,003 | -584.07 | -2,593 | -3,597 | Upgrade
|
| Sale of Property, Plant & Equipment | 15 | 10.91 | 3,184 | - | 1,199 | Upgrade
|
| Cash Acquisitions | - | - | 31.1 | - | 1,954 | Upgrade
|
| Sale (Purchase) of Intangibles | - | 310.24 | -67.17 | -13.73 | -15.85 | Upgrade
|
| Investment in Securities | 101.46 | -89.14 | 627.17 | -648.42 | -247.34 | Upgrade
|
| Other Investing Activities | -35.49 | 108.32 | -214.01 | 50.68 | -0 | Upgrade
|
| Investing Cash Flow | -7,621 | -2,664 | 2,977 | -3,139 | -1,157 | Upgrade
|
| Short-Term Debt Issued | - | 500 | 1,516 | 2,166 | 500 | Upgrade
|
| Long-Term Debt Issued | 3,600 | 650 | 770 | 1,100 | 2,200 | Upgrade
|
| Total Debt Issued | 3,600 | 1,150 | 2,286 | 3,266 | 2,700 | Upgrade
|
| Short-Term Debt Repaid | -1,000 | -950 | -2,012 | -1,086 | - | Upgrade
|
| Long-Term Debt Repaid | -2,421 | -623.94 | -3,148 | -336.12 | -1,396 | Upgrade
|
| Total Debt Repaid | -3,421 | -1,574 | -5,160 | -1,422 | -1,396 | Upgrade
|
| Net Debt Issued (Repaid) | 178.98 | -423.94 | -2,874 | 1,844 | 1,304 | Upgrade
|
| Issuance of Common Stock | 11,995 | 139.51 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -200 | - | Upgrade
|
| Other Financing Activities | 10 | - | - | - | - | Upgrade
|
| Financing Cash Flow | 12,183 | -284.43 | -2,874 | 1,644 | 1,304 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.38 | 35.95 | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 | Upgrade
|
| Net Cash Flow | 5,932 | 54.72 | 1,044 | -835.31 | -263.64 | Upgrade
|
| Free Cash Flow | -6,345 | -35.83 | 357.14 | -1,934 | -4,007 | Upgrade
|
| Free Cash Flow Margin | -35.82% | -0.21% | 2.60% | -14.51% | -33.65% | Upgrade
|
| Free Cash Flow Per Share | -1313.63 | -11.28 | 344.54 | -1865.79 | -3867.17 | Upgrade
|
| Cash Interest Paid | 214.44 | 242.67 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 10.85 | 2.23 | - | - | - | Upgrade
|
| Levered Free Cash Flow | -6,657 | - | -236.89 | -464.03 | -3,086 | Upgrade
|
| Unlevered Free Cash Flow | -6,470 | - | -100.59 | -335.61 | -2,949 | Upgrade
|
| Change in Working Capital | -761.4 | -151.83 | -1,382 | -357.22 | -556.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.