Pharos iBio Co., Ltd. (KOSDAQ:388870)
9,350.00
+70.00 (0.75%)
At close: Apr 28, 2026
Pharos iBio Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Cash & Equivalents | 25,533 | 6,360 | 15,588 | 3,812 | 18,812 | Upgrade
|
| Short-Term Investments | 480.86 | 9,308 | 9,899 | 11,267 | 5,000 | Upgrade
|
| Cash & Short-Term Investments | 26,014 | 15,668 | 25,487 | 15,079 | 23,812 | Upgrade
|
| Cash Growth | 66.03% | -38.53% | 69.02% | -36.68% | 60.81% | Upgrade
|
| Accounts Receivable | -0 | 0 | 0 | 0 | -0 | Upgrade
|
| Other Receivables | 34.92 | 142.02 | 176.56 | 195.54 | 48.02 | Upgrade
|
| Receivables | 34.91 | 142.02 | 176.56 | 195.54 | 48.01 | Upgrade
|
| Prepaid Expenses | 88.61 | 72.26 | 160.37 | 167.89 | 234.56 | Upgrade
|
| Other Current Assets | 261.07 | 371.92 | 346.75 | 272.46 | 327.31 | Upgrade
|
| Total Current Assets | 26,398 | 16,254 | 26,170 | 15,715 | 24,422 | Upgrade
|
| Property, Plant & Equipment | 2,382 | 2,817 | 3,218 | 2,541 | 2,700 | Upgrade
|
| Long-Term Investments | -0 | 0 | 0.13 | 0 | -0 | Upgrade
|
| Other Intangible Assets | 373.46 | 419.08 | 148.95 | 203.04 | 264.56 | Upgrade
|
| Other Long-Term Assets | 714.69 | 137.78 | 153.17 | 262.56 | 99.59 | Upgrade
|
| Total Assets | 29,868 | 19,628 | 29,690 | 18,721 | 27,486 | Upgrade
|
| Accrued Expenses | 95.7 | 217.38 | 86.3 | 131.83 | 51.55 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | 106.25 | 125 | Upgrade
|
| Current Portion of Leases | 149.4 | 82.11 | 177.25 | 154.31 | 151.2 | Upgrade
|
| Other Current Liabilities | 1,147 | 673.72 | 949.8 | 558.56 | 42,373 | Upgrade
|
| Total Current Liabilities | 1,392 | 973.21 | 1,213 | 950.95 | 42,700 | Upgrade
|
| Long-Term Debt | 7,731 | - | - | - | 106.25 | Upgrade
|
| Long-Term Leases | 64.27 | 41.61 | 127.7 | 105.12 | 209.17 | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | - | - | 259.36 | Upgrade
|
| Other Long-Term Liabilities | 6,755 | 0 | -0 | 0 | 6.87 | Upgrade
|
| Total Liabilities | 15,943 | 1,015 | 1,341 | 1,056 | 43,282 | Upgrade
|
| Common Stock | 6,473 | 6,473 | 6,459 | 5,738 | 2,902 | Upgrade
|
| Additional Paid-In Capital | 102,155 | 102,155 | 101,927 | 83,576 | 1,307 | Upgrade
|
| Retained Earnings | -103,088 | -92,332 | -81,771 | -72,913 | -55,997 | Upgrade
|
| Comprehensive Income & Other | 8,386 | 2,317 | 1,734 | 1,264 | 604.87 | Upgrade
|
| Total Common Equity | 13,926 | 18,614 | 28,349 | 17,665 | -51,184 | Upgrade
|
| Shareholders' Equity | 13,926 | 18,614 | 28,349 | 17,665 | -15,796 | Upgrade
|
| Total Liabilities & Equity | 29,868 | 19,628 | 29,690 | 18,721 | 27,486 | Upgrade
|
| Total Debt | 7,945 | 123.72 | 304.95 | 365.68 | 591.61 | Upgrade
|
| Net Cash (Debt) | 18,069 | 15,544 | 25,182 | 14,714 | 23,221 | Upgrade
|
| Net Cash Growth | 16.24% | -38.27% | 71.15% | -36.64% | 63.31% | Upgrade
|
| Net Cash Per Share | 1395.92 | 1202.59 | 2080.94 | 1656.70 | 4001.05 | Upgrade
|
| Filing Date Shares Outstanding | 12.94 | 12.95 | 12.92 | 11.48 | 5.8 | Upgrade
|
| Total Common Shares Outstanding | 12.94 | 12.95 | 12.92 | 11.48 | 5.8 | Upgrade
|
| Working Capital | 25,006 | 15,281 | 24,957 | 14,764 | -18,278 | Upgrade
|
| Book Value Per Share | 1076.25 | 1437.79 | 2194.39 | 1539.19 | -8819.20 | Upgrade
|
| Tangible Book Value | 13,552 | 18,194 | 28,200 | 17,462 | -51,448 | Upgrade
|
| Tangible Book Value Per Share | 1047.39 | 1405.42 | 2182.86 | 1521.50 | -8864.79 | Upgrade
|
| Land | 367 | 367 | 367 | 367 | 367 | Upgrade
|
| Buildings | 782.08 | 782.08 | 782.08 | 782.08 | 782.08 | Upgrade
|
| Machinery | 2,310 | 2,373 | 1,980 | 1,445 | 1,239 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.