Kornic Automation Co., Ltd. (KOSDAQ:391710)
South Korea
· Delayed Price · Currency is KRW 2,180.00
-105.00 (-4.60%)
At close: Apr 28, 2026
Kornic Automation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 30,100 | 55,511 | 27,348 | 30,093 | 19,431 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 30,100 | 55,511 | 27,348 | 30,093 | 19,431 | Upgrade
|
| Revenue Growth (YoY) | -45.78% | 102.98% | -9.12% | 54.87% | 47.56% | Upgrade
|
| Cost of Revenue | 23,771 | 48,607 | 17,335 | 18,173 | 10,088 | Upgrade
|
| Gross Profit | 6,329 | 6,904 | 10,013 | 11,920 | 9,343 | Upgrade
|
| Selling, General & Admin | 6,534 | 5,009 | 6,468 | 7,120 | 7,163 | Upgrade
|
| Research & Development | 1,981 | 1,340 | 977.53 | 760.99 | 18.56 | Upgrade
|
| Amortization of Goodwill & Intangibles | 97.12 | 105.31 | 67.54 | 70.94 | 68.6 | Upgrade
|
| Other Operating Expenses | 54.16 | 38.03 | 60.57 | 59.05 | 77.76 | Upgrade
|
| Operating Expenses | 10,058 | 6,705 | 8,105 | 8,534 | 7,607 | Upgrade
|
| Operating Income | -3,729 | 199.05 | 1,908 | 3,386 | 1,735 | Upgrade
|
| Interest Expense | -557.85 | -87.66 | -85.93 | -225.93 | -212.82 | Upgrade
|
| Interest & Investment Income | 415.18 | 344.16 | 244.13 | 194.31 | 19.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -80.76 | 287.34 | -2.62 | -256.18 | -9.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,359 | 33.64 | 10.04 | -8,375 | 15.15 | Upgrade
|
| EBT Excluding Unusual Items | -1,594 | 776.53 | 2,073 | -5,277 | 1,548 | Upgrade
|
| Gain (Loss) on Sale of Investments | -929.75 | 375.46 | 310.31 | 57 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 28.14 | 0.78 | 0.51 | -77.82 | -1.86 | Upgrade
|
| Pretax Income | -2,495 | 1,153 | 2,384 | -5,298 | 1,546 | Upgrade
|
| Income Tax Expense | 405.33 | 128.78 | 47.01 | 272.18 | 135.37 | Upgrade
|
| Net Income | -2,900 | 1,024 | 2,337 | -5,570 | 1,411 | Upgrade
|
| Net Income to Common | -2,900 | 1,024 | 2,337 | -5,570 | 1,411 | Upgrade
|
| Net Income Growth | - | -56.18% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 42 | 41 | 41 | 36 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 41 | 41 | 36 | 4 | Upgrade
|
| Shares Change (YoY) | 2.63% | -1.06% | 14.45% | 930.68% | 4428.03% | Upgrade
|
| EPS (Basic) | -69.00 | 25.00 | 56.45 | -154.00 | 402.00 | Upgrade
|
| EPS (Diluted) | -69.00 | 25.00 | 56.45 | -154.00 | 402.00 | Upgrade
|
| EPS Growth | - | -55.72% | - | - | - | Upgrade
|
| Free Cash Flow | -5,643 | 1,995 | -1,700 | 2,952 | 1,843 | Upgrade
|
| Free Cash Flow Per Share | -134.25 | 48.71 | -41.07 | 81.61 | 525.25 | Upgrade
|
| Gross Margin | 21.02% | 12.44% | 36.61% | 39.61% | 48.08% | Upgrade
|
| Operating Margin | -12.39% | 0.36% | 6.98% | 11.25% | 8.93% | Upgrade
|
| Profit Margin | -9.64% | 1.85% | 8.55% | -18.51% | 7.26% | Upgrade
|
| Free Cash Flow Margin | -18.75% | 3.59% | -6.22% | 9.81% | 9.49% | Upgrade
|
| EBITDA | -2,783 | 1,067 | 2,638 | 4,013 | 2,202 | Upgrade
|
| EBITDA Margin | -9.25% | 1.92% | 9.64% | 13.34% | 11.33% | Upgrade
|
| D&A For EBITDA | 945.78 | 867.54 | 730.08 | 627.36 | 466.37 | Upgrade
|
| EBIT | -3,729 | 199.05 | 1,908 | 3,386 | 1,735 | Upgrade
|
| EBIT Margin | -12.39% | 0.36% | 6.98% | 11.25% | 8.93% | Upgrade
|
| Effective Tax Rate | - | 11.17% | 1.97% | - | 8.76% | Upgrade
|
| Advertising Expenses | 88.31 | 18.26 | 17.85 | 26.42 | 3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.