TOMATOSYSTEM Co.,Ltd. (KOSDAQ:393210)
South Korea
· Delayed Price · Currency is KRW
5,460.00
-50.00 (-0.91%)
At close: Dec 5, 2025
TOMATOSYSTEM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Revenue | 24,262 | 21,622 | 26,572 |
| Revenue Growth (YoY) | -0.44% | -18.63% | - |
| Cost of Revenue | 16,230 | 14,532 | 15,840 |
| Gross Profit | 8,032 | 7,090 | 10,732 |
| Selling, General & Admin | 7,812 | 5,523 | 5,254 |
| Research & Development | 3,018 | 3,666 | 2,178 |
| Amortization of Goodwill & Intangibles | 235.05 | 55.13 | 7.19 |
| Other Operating Expenses | 270.84 | 134.1 | 183.81 |
| Operating Expenses | 11,711 | 10,496 | 7,908 |
| Operating Income | -3,679 | -3,406 | 2,825 |
| Interest Expense | -253.8 | -38.5 | -10.09 |
| Interest & Investment Income | 379.44 | 647.97 | 878.25 |
| Earnings From Equity Investments | -153.23 | -141.22 | - |
| Currency Exchange Gain (Loss) | 95.96 | 133.77 | 0.47 |
| Other Non Operating Income (Expenses) | -13.48 | -3.16 | -113.55 |
| EBT Excluding Unusual Items | -3,624 | -2,807 | 3,580 |
| Gain (Loss) on Sale of Investments | -77.73 | 82.46 | -113.85 |
| Asset Writedown | -140.44 | -140.44 | - |
| Pretax Income | -3,843 | -2,865 | 3,466 |
| Income Tax Expense | -711.03 | -1,040 | 176.58 |
| Earnings From Continuing Operations | -3,131 | -1,824 | 3,289 |
| Minority Interest in Earnings | 462.11 | 229.99 | - |
| Net Income | -2,669 | -1,594 | 3,289 |
| Net Income to Common | -2,669 | -1,594 | 3,289 |
| Shares Outstanding (Basic) | 16 | 16 | 15 |
| Shares Outstanding (Diluted) | 16 | 16 | 15 |
| Shares Change (YoY) | -2.11% | 6.29% | - |
| EPS (Basic) | -171.76 | -102.75 | 225.30 |
| EPS (Diluted) | -171.76 | -102.75 | 225.30 |
| Free Cash Flow | -34,128 | -11,816 | 4,678 |
| Free Cash Flow Per Share | -2195.94 | -761.43 | 320.38 |
| Gross Margin | 33.11% | 32.79% | 40.39% |
| Operating Margin | -15.16% | -15.75% | 10.63% |
| Profit Margin | -11.00% | -7.37% | 12.38% |
| Free Cash Flow Margin | -140.66% | -54.65% | 17.60% |
| EBITDA | -3,052 | -2,953 | 3,207 |
| EBITDA Margin | -12.58% | -13.66% | 12.07% |
| D&A For EBITDA | 627.03 | 452.43 | 382.72 |
| EBIT | -3,679 | -3,406 | 2,825 |
| EBIT Margin | -15.16% | -15.75% | 10.63% |
| Effective Tax Rate | - | - | 5.10% |
| Advertising Expenses | - | 229.29 | 107.39 |
Source: S&P Capital IQ. Standard template.
Financial Sources.