TOMATOSYSTEM Co.,Ltd. (KOSDAQ:393210)
South Korea
· Delayed Price · Currency is KRW 4,600.00
-70.00 (-1.50%)
At close: Apr 28, 2026
TOMATOSYSTEM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Operating Revenue | 27,264 | 21,622 | 26,572 |
| Other Revenue | -0 | - | - |
| Revenue | 27,264 | 21,622 | 26,572 |
| Revenue Growth (YoY) | 26.09% | -18.63% | - |
| Cost of Revenue | 18,074 | 14,532 | 15,840 |
| Gross Profit | 9,190 | 7,090 | 10,732 |
| Selling, General & Admin | 8,362 | 5,523 | 5,254 |
| Research & Development | 2,557 | 3,666 | 2,178 |
| Amortization of Goodwill & Intangibles | 309.59 | 55.13 | 7.19 |
| Other Operating Expenses | 297.17 | 134.1 | 183.81 |
| Operating Expenses | 11,833 | 10,496 | 7,908 |
| Operating Income | -2,643 | -3,406 | 2,825 |
| Interest Expense | -418.42 | -38.5 | -10.09 |
| Interest & Investment Income | 260.5 | 647.97 | 878.25 |
| Earnings From Equity Investments | -1,245 | -141.22 | - |
| Currency Exchange Gain (Loss) | -45.67 | 133.77 | 0.47 |
| Other Non Operating Income (Expenses) | 30.85 | -3.16 | -113.55 |
| EBT Excluding Unusual Items | -4,061 | -2,807 | 3,580 |
| Gain (Loss) on Sale of Investments | 43.12 | 82.46 | -113.85 |
| Gain (Loss) on Sale of Assets | -0.01 | - | - |
| Asset Writedown | - | -140.44 | - |
| Pretax Income | -4,018 | -2,865 | 3,466 |
| Income Tax Expense | -1,240 | -1,040 | 176.58 |
| Earnings From Continuing Operations | -2,778 | -1,824 | 3,289 |
| Minority Interest in Earnings | 775.71 | 229.99 | - |
| Net Income | -2,002 | -1,594 | 3,289 |
| Net Income to Common | -2,002 | -1,594 | 3,289 |
| Shares Outstanding (Basic) | 16 | 15 | 15 |
| Shares Outstanding (Diluted) | 16 | 15 | 15 |
| Shares Change (YoY) | 1.03% | 6.03% | - |
| EPS (Basic) | -128.00 | -103.00 | 225.30 |
| EPS (Diluted) | -128.00 | -103.00 | 225.30 |
| Free Cash Flow | -24,032 | -11,816 | 4,678 |
| Free Cash Flow Per Share | -1536.61 | -763.30 | 320.38 |
| Gross Margin | 33.71% | 32.79% | 40.39% |
| Operating Margin | -9.69% | -15.75% | 10.63% |
| Profit Margin | -7.34% | -7.37% | 12.38% |
| Free Cash Flow Margin | -88.14% | -54.65% | 17.60% |
| EBITDA | -1,867 | -2,953 | 3,207 |
| EBITDA Margin | -6.85% | -13.66% | 12.07% |
| D&A For EBITDA | 775.62 | 452.43 | 382.72 |
| EBIT | -2,643 | -3,406 | 2,825 |
| EBIT Margin | -9.69% | -15.75% | 10.63% |
| Effective Tax Rate | - | - | 5.10% |
| Advertising Expenses | 530.84 | 229.29 | 107.39 |
Source: S&P Capital IQ. Standard template. Financial Sources.