Openedges Technology, Inc. (KOSDAQ:394280)
South Korea
· Delayed Price · Currency is KRW 21,400
0.00 (0.00%)
At close: Apr 28, 2026
Openedges Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 16,059 | 15,328 | 19,595 | 10,012 | 5,186 | Upgrade
|
| Revenue Growth (YoY) | 4.76% | -21.77% | 95.72% | 93.06% | 376.36% | Upgrade
|
| Cost of Revenue | 1.59 | 1.82 | 3.52 | 12.79 | 6.85 | Upgrade
|
| Gross Profit | 16,057 | 15,327 | 19,591 | 9,999 | 5,179 | Upgrade
|
| Selling, General & Admin | 6,753 | 8,040 | 7,248 | 33,596 | 5,220 | Upgrade
|
| Research & Development | 37,045 | 30,900 | 27,184 | - | 10,654 | Upgrade
|
| Amortization of Goodwill & Intangibles | 82.76 | 64.18 | 61.34 | 37.54 | 1.83 | Upgrade
|
| Other Operating Expenses | 123.43 | 111.46 | 119.2 | 218.81 | 71.41 | Upgrade
|
| Operating Expenses | 44,965 | 39,939 | 35,455 | 35,260 | 16,234 | Upgrade
|
| Operating Income | -28,907 | -24,612 | -15,864 | -25,261 | -11,055 | Upgrade
|
| Interest Expense | -887.85 | -965.22 | -792.39 | -549.74 | -86.87 | Upgrade
|
| Interest & Investment Income | 1,579 | 1,435 | 988.47 | 642.89 | 121.87 | Upgrade
|
| Currency Exchange Gain (Loss) | 448.6 | 347.34 | 57.91 | 25.05 | -186.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,595 | -3,043 | 1,121 | 329.74 | -3,317 | Upgrade
|
| EBT Excluding Unusual Items | -29,363 | -26,838 | -14,489 | -24,813 | -14,524 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.65 | 18.71 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -36.93 | -3.5 | -21.73 | -32.79 | - | Upgrade
|
| Pretax Income | -29,395 | -26,822 | -14,510 | -24,846 | -14,524 | Upgrade
|
| Income Tax Expense | 737.72 | 464.81 | 345.53 | 380.35 | 84.27 | Upgrade
|
| Net Income | -30,133 | -27,287 | -14,856 | -25,227 | -14,608 | Upgrade
|
| Net Income to Common | -30,133 | -27,287 | -14,856 | -25,227 | -14,608 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 23 | 21 | 18 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 23 | 21 | 18 | 8 | Upgrade
|
| Shares Change (YoY) | 8.23% | 8.08% | 16.33% | 136.16% | 3.49% | Upgrade
|
| EPS (Basic) | -1208.00 | -1184.00 | -696.70 | -1376.22 | -1882.05 | Upgrade
|
| EPS (Diluted) | -1208.00 | -1184.00 | -697.00 | -1376.22 | -1882.05 | Upgrade
|
| Free Cash Flow | -19,303 | -10,691 | -22,095 | -28,590 | -11,120 | Upgrade
|
| Free Cash Flow Per Share | -773.86 | -463.87 | -1036.21 | -1559.71 | -1432.69 | Upgrade
|
| Gross Margin | 99.99% | 99.99% | 99.98% | 99.87% | 99.87% | Upgrade
|
| Operating Margin | -180.01% | -160.57% | -80.96% | -252.32% | -213.18% | Upgrade
|
| Profit Margin | -187.64% | -178.02% | -75.82% | -251.97% | -281.69% | Upgrade
|
| Free Cash Flow Margin | -120.21% | -69.74% | -112.76% | -285.57% | -214.44% | Upgrade
|
| EBITDA | -21,951 | -22,503 | -13,817 | -23,835 | -10,487 | Upgrade
|
| EBITDA Margin | -136.69% | -146.80% | -70.51% | -238.07% | -202.22% | Upgrade
|
| D&A For EBITDA | 6,956 | 2,110 | 2,047 | 1,426 | 568.5 | Upgrade
|
| EBIT | -28,907 | -24,612 | -15,864 | -25,261 | -11,055 | Upgrade
|
| EBIT Margin | -180.01% | -160.57% | -80.96% | -252.32% | -213.18% | Upgrade
|
| Advertising Expenses | 16.35 | 29.5 | 73.11 | 92.91 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.