JI-Tech Co., Ltd. (KOSDAQ:417500)
South Korea
· Delayed Price · Currency is KRW 4,735.00
-245.00 (-4.92%)
At close: Apr 28, 2026
JI-Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 53,551 | 57,293 | 43,363 | 68,282 | 20,498 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 53,551 | 57,293 | 43,363 | 68,282 | 20,498 | Upgrade
|
| Revenue Growth (YoY) | -6.53% | 32.12% | -36.49% | 233.13% | 3.04% | Upgrade
|
| Cost of Revenue | 36,714 | 41,162 | 32,946 | 53,378 | 12,566 | Upgrade
|
| Gross Profit | 16,837 | 16,131 | 10,417 | 14,905 | 7,931 | Upgrade
|
| Selling, General & Admin | 4,469 | 5,675 | 5,281 | 2,507 | 1,811 | Upgrade
|
| Research & Development | 1,167 | 940.08 | 568.19 | 827.87 | 531.48 | Upgrade
|
| Amortization of Goodwill & Intangibles | 9.05 | 8.04 | - | - | - | Upgrade
|
| Other Operating Expenses | 157.11 | 175.19 | 115.84 | 2.86 | 78.91 | Upgrade
|
| Operating Expenses | 6,293 | 9,327 | 6,845 | 3,511 | 2,434 | Upgrade
|
| Operating Income | 10,544 | 6,803 | 3,572 | 11,394 | 5,497 | Upgrade
|
| Interest Expense | -1,382 | -1,054 | -491.93 | -283.41 | -607.57 | Upgrade
|
| Interest & Investment Income | 235.06 | 259.4 | 473.85 | 84.12 | 98.32 | Upgrade
|
| Earnings From Equity Investments | 185.96 | 245.17 | 118.58 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -21.51 | 1,048 | -277.1 | -362.67 | 263.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 450.31 | -1,692 | 99.83 | 1,846 | 888.1 | Upgrade
|
| EBT Excluding Unusual Items | 10,012 | 5,609 | 3,495 | 12,678 | 6,139 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3.22 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 115.87 | -21.02 | 245.31 | - | -9.76 | Upgrade
|
| Asset Writedown | -3,873 | -342.37 | - | - | - | Upgrade
|
| Other Unusual Items | 595.1 | - | - | - | - | Upgrade
|
| Pretax Income | 6,850 | 5,249 | 3,740 | 12,678 | 6,129 | Upgrade
|
| Income Tax Expense | 177.42 | -2,830 | 450.27 | 1,754 | 631.68 | Upgrade
|
| Earnings From Continuing Operations | 6,673 | 8,080 | 3,290 | 10,924 | 5,498 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -758.81 | Upgrade
|
| Net Income to Company | 6,673 | 8,080 | 3,290 | 10,924 | 4,739 | Upgrade
|
| Minority Interest in Earnings | 65.49 | 2,655 | 456.63 | -0.45 | 157.1 | Upgrade
|
| Net Income | 6,738 | 10,735 | 3,747 | 10,924 | 4,896 | Upgrade
|
| Net Income to Common | 6,738 | 10,735 | 3,747 | 10,924 | 4,896 | Upgrade
|
| Net Income Growth | -37.23% | 186.53% | -65.70% | 123.11% | 27.94% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 32 | 33 | 27 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 32 | 33 | 27 | 25 | Upgrade
|
| Shares Change (YoY) | -1.74% | -3.57% | 23.73% | 6.17% | - | Upgrade
|
| EPS (Basic) | 215.00 | 337.00 | 114.35 | 406.72 | 244.27 | Upgrade
|
| EPS (Diluted) | 214.00 | 335.00 | 113.95 | 406.72 | 210.59 | Upgrade
|
| EPS Growth | -36.12% | 193.99% | -71.98% | 93.13% | 26.77% | Upgrade
|
| Free Cash Flow | -6,658 | 550.55 | -20,367 | -20,192 | 17.48 | Upgrade
|
| Free Cash Flow Per Share | -211.46 | 17.18 | -612.89 | -751.80 | 0.69 | Upgrade
|
| Gross Margin | 31.44% | 28.16% | 24.02% | 21.83% | 38.69% | Upgrade
|
| Operating Margin | 19.69% | 11.87% | 8.24% | 16.69% | 26.82% | Upgrade
|
| Profit Margin | 12.58% | 18.74% | 8.64% | 16.00% | 23.89% | Upgrade
|
| Free Cash Flow Margin | -12.43% | 0.96% | -46.97% | -29.57% | 0.08% | Upgrade
|
| EBITDA | 16,628 | 11,242 | 6,016 | 13,245 | 6,545 | Upgrade
|
| EBITDA Margin | 31.05% | 19.62% | 13.88% | 19.40% | 31.93% | Upgrade
|
| D&A For EBITDA | 6,084 | 4,438 | 2,445 | 1,851 | 1,049 | Upgrade
|
| EBIT | 10,544 | 6,803 | 3,572 | 11,394 | 5,497 | Upgrade
|
| EBIT Margin | 19.69% | 11.87% | 8.24% | 16.69% | 26.82% | Upgrade
|
| Effective Tax Rate | 2.59% | - | 12.04% | 13.83% | 10.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.