Justem Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	250,783	123,855	48,156	89,343	53,112
Market Cap Growth	362.22%	157.19%	-46.10%	68.22%	-
Enterprise Value	262,095	138,502	51,607	92,697	-
Last Close Price	11300.00	5810.00	2263.33	4206.67	2503.33
PE Ratio	70.19	35.70	-	-	8.40
Forward PE	5.20	14.51	10.06	20.90	-
PS Ratio	5.19	2.57	1.24	2.49	1.15
PB Ratio	4.78	2.36	1.00	1.84	1.05
P/TBV Ratio	5.10	2.52	1.07	1.97	1.07
P/FCF Ratio	-	-	33.90	-	17.18
P/OCF Ratio	34.49	17.03	11.10	-	6.41
EV/Sales Ratio	5.43	2.87	1.33	2.58	-
EV/EBITDA Ratio	39.47	20.86	-	-	-
EV/EBIT Ratio	57.64	30.46	-	-	-
EV/FCF Ratio	-2189.52	-	36.33	-	-
Debt / Equity Ratio	0.41	0.41	0.42	0.43	0.20
Debt / EBITDA Ratio	3.25	3.25	-	-	1.28
Debt / FCF Ratio	-	-	14.08	-	3.24
Net Debt / Equity Ratio	0.22	0.22	0.20	0.21	-0.49
Net Debt / EBITDA Ratio	1.71	1.71	-3.45	-6.36	-3.21
Net Debt / FCF Ratio	-94.91	-94.91	6.67	-0.31	-8.13
Asset Turnover	0.58	0.58	0.48	0.47	-
Inventory Turnover	8.06	8.06	7.75	5.00	-
Quick Ratio	0.64	0.64	0.64	2.03	3.25
Current Ratio	0.82	0.82	0.84	2.79	3.65
Return on Equity (ROE)	6.86%	6.86%	-4.46%	-6.81%	-
Return on Assets (ROA)	3.40%	3.40%	-3.50%	-2.22%	-
Return on Invested Capital (ROIC)	6.93%	7.48%	-7.80%	-6.43%	23.78%
Return on Capital Employed (ROCE)	8.40%	8.40%	-9.10%	-3.70%	12.30%
Earnings Yield	1.38%	2.80%	-4.44%	-3.79%	11.90%
FCF Yield	-0.05%	-0.10%	2.95%	-36.23%	5.82%
Buyback Yield / Dilution	-1.31%	-1.31%	-0.54%	-23.48%	-

Source: S&P Capital IQ. Standard template. Financial Sources.