JEIO Co., Ltd. (KOSDAQ:418550)
South Korea
· Delayed Price · Currency is KRW
12,060
-280 (-2.27%)
Apr 29, 2026, 11:00 AM KST
JEIO Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
| Operating Revenue | 55,174 | 82,874 |
| Other Revenue | -0 | -0 |
| Revenue | 55,174 | 82,874 |
| Revenue Growth (YoY) | -33.42% | - |
| Cost of Revenue | 53,431 | 80,680 |
| Gross Profit | 1,743 | 2,194 |
| Selling, General & Admin | 4,812 | 6,083 |
| Research & Development | 1,741 | 774.65 |
| Amortization of Goodwill & Intangibles | 103.26 | 70.5 |
| Other Operating Expenses | 290.27 | 155.96 |
| Operating Expenses | 5,975 | 7,651 |
| Operating Income | -4,232 | -5,457 |
| Interest Expense | -672.35 | -527.57 |
| Interest & Investment Income | 1,380 | 1,453 |
| Currency Exchange Gain (Loss) | -376 | 417.47 |
| Other Non Operating Income (Expenses) | -956.58 | 310.96 |
| EBT Excluding Unusual Items | -4,857 | -3,803 |
| Gain (Loss) on Sale of Investments | -4,228 | -10,139 |
| Gain (Loss) on Sale of Assets | 2.64 | -6.82 |
| Asset Writedown | -51.61 | 13.38 |
| Pretax Income | -9,134 | -13,935 |
| Income Tax Expense | -1,690 | -5,061 |
| Net Income | -7,444 | -8,874 |
| Net Income to Common | -7,444 | -8,874 |
| Shares Outstanding (Basic) | 30 | 30 |
| Shares Outstanding (Diluted) | 30 | 30 |
| Shares Change (YoY) | 0.97% | - |
| EPS (Basic) | -249.63 | -300.46 |
| EPS (Diluted) | -250.00 | -301.00 |
| Free Cash Flow | -9,524 | -37,169 |
| Free Cash Flow Per Share | -319.38 | -1258.51 |
| Gross Margin | 3.16% | 2.65% |
| Operating Margin | -7.67% | -6.58% |
| Profit Margin | -13.49% | -10.71% |
| Free Cash Flow Margin | -17.26% | -44.85% |
| EBITDA | 6,158 | 3,112 |
| EBITDA Margin | 11.16% | 3.75% |
| D&A For EBITDA | 10,390 | 8,569 |
| EBIT | -4,232 | -5,457 |
| EBIT Margin | -7.67% | -6.58% |
| Advertising Expenses | 16.78 | 39.95 |
Source: S&P Capital IQ. Standard template.
Financial Sources.